UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2023
OR


Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ______ to _______.

Commission file number: 001-38544
 
CENNTRO ELECTRIC GROUP LIMITED
(Exact name of registrant as specified in its charter)

Australia
 
N/A
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification Number)

501 Okerson Road
 
Freehold, New Jersey 07728
 
(Address of principal executive offices, including zip code)
 
Registrant’s telephone number, including area code: (732) 820-6757
 
Securities registered under Section 12(b) of the Exchange Act:
 
Title of each class:
 
Trading Symbol(s)
Name of each exchange on which registered:
Ordinary Shares
 
CENN
The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company

   
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes No ☒
 
The registrant had 304,449,091 ordinary shares outstanding as of August 11, 2023.



TABLE OF CONTENTS

1
1
21
39
39
39
39
41
41
41
41
41
41
42

Forward-Looking Statements
 
This Quarterly Report of Cenntro Electric Group Limited ACN 619 054 938 (“we,” “us,” “our,” “Cenntro” and the “Company”) contains statements that constitute “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical facts may be deemed to be forward-looking statements. These statements appear in several different places in this Quarterly Report and, in some cases, can be identified by words such as “anticipates”, “estimates”, “projects”, “expects”, “contemplates”, “intends”, “believes”, “plans”, “may”, “will” or their negatives or other comparable words, although not all forward-looking statements contain these identifying words. Forward-looking statements in this Quarterly Report may include, but are not limited to, statements and/or information related to: our financial performance and projections; our business prospects and opportunities; our business strategy and future operations; the projection of timing and delivery of products in the future; projected costs; expected production capacity; expectations regarding demand and acceptance of our products; estimated costs of machinery to equip a new production facility; trends in the market in which we operate; the plans and objectives of management; our liquidity and capital requirements, including cash flows and uses of cash; trends relating to our industry; plans relating to our electric vehicles (“EVs”); and plans and intentions to regain compliance with the listing requirements of The Nasdaq Stock Market LLC (“Nasdaq”), including, among other things, through a reverse stock split.
 
We have based these forward-looking statements on our current expectations about future events on information that is available as of the date of this Quarterly Report, and any forward-looking statements made by us speak only as of the date on which they are made. While we believe these expectations are reasonable, such forward-looking statements are inherently subject to risks and uncertainties, many of which are beyond our control. Our actual future results may differ materially from those discussed or implied in our forward-looking statements for various reasons, including, our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; our capital needs, and the competitive environment of our business. Additional Factors that could contribute to such differences include, but are not limited to:
 
general economic and business conditions, including changes in interest rates;
prices of other EVs, costs associated with manufacturing EVs and other economic conditions;
the effect of an outbreak of disease or similar public health threat, such as the COVID-19 pandemic, on the Company’s business (natural phenomena, including the lingering effects of the COVID-19 pandemic);
the impact of political unrest, natural disasters or other crises, terrorist acts, acts of war and/or military operations, and our ability to maintain or broaden our business relationships and develop new relationships with strategic alliances, suppliers, customers, distributors or otherwise;
the ability of our information technology systems or information security systems to operate effectively;
actions by government authorities, including changes in government regulation;
uncertainties associated with legal proceedings;
changes in the size of the EV market;
future decisions by management in response to changing conditions;
the Company’s ability to execute prospective business plans;
misjudgments in the course of preparing forward-looking statements;
the Company’s ability to raise sufficient funds to carry out its proposed business plan;
inability to keep up with advances in EV and battery technology;
inability to design, develop, market and sell new EVs and services that address additional market opportunities to generate revenue and positive cash flows;
dependency on certain key personnel and any inability to retain and attract qualified personnel;
inexperience in mass-producing EVs;
inability to succeed in establishing, maintaining and strengthening the Cenntro brand;
disruption of supply or shortage of raw materials;
the unavailability, reduction or elimination of government and economic incentives;
failure to manage future growth effectively; and
the other risks and uncertainties detailed from time to time in our filings with the Security and Exchange Commission (“SEC”), including but not limited to those described under “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K as amended for the year ended December 31, 2022, filed with the SEC on June 30, 2023 and as amended on July 6, 2023 (the “Form 10-K/A”).

Although management has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There is no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such forward-looking statements. Accordingly, readers should not place undue reliance on forward-looking statements. These cautionary remarks expressly qualify, in their entirety, all forward-looking statements attributable to our Company or persons acting on our Company’s behalf. We do not undertake to update any forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such statements, except as, and to the extent required by, applicable securities laws.

PART I

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

CENNTRO ELECTRIC GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)


 
       
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
   
Note
   
2023
   
2022
   
2023
   
2022
 
                               
Net revenues
   
2(c)

 
$
4,237,520
   
$
3,204,689
   
$
7,708,064
   
$
5,035,322
 
Cost of goods sold
           
(3,090,275
)
   
(3,036,237
)
   
(6,366,075
)
   
(4,503,840
)
Gross profit
           
1,147,245
     
168,452
     
1,341,989
     
531,482
 
                                         
OPERATING EXPENSES:
                                       
Selling and marketing expenses
           
(2,742,749
)
   
(1,531,460
)
   
(4,611,734
)
   
(2,626,568
)
General and administrative expenses
           
(9,285,213
)
   
(12,014,453
)
   
(16,643,477
)
   
(20,226,284
)
Research and development expenses
           
(2,143,070
)
   
(1,389,153
)
   
(3,712,989
)
   
(1,814,512
)
Total operating expenses
           
(14,171,032
)
   
(14,935,066
)
   
(24,968,200
)
   
(24,667,364
)
                                         
Loss from operations
           
(13,023,787
)
   
(14,766,614
)
   
(23,626,211
)
   
(24,135,882
)
                                         
OTHER EXPENSE:
                                       
Interest income (expense), net
           
1,262
     
222,672
     
(53,153
)
   
286,873
 
(Loss) income from long-term investment
           
(148,645
)
   
4,941
     
(129,603
)
   
10,878
 
Impairment of long-term investment
   
7(1)

   
(8,538
)
   
-
     
(1,154,666
)
   
-
 
Gain (loss) on redemption of convertible promissory notes
           
1,900
     
-
     
(101
)
   
-
 
Loss on exercise of warrants
           
(14,745
)
   
-
     
(227,615
)
   
-
 
Change in fair value of convertible promissory notes and derivative liability
           
199,698
     
-
     
73,425
     
-
 
Change in fair value of equity securities
   
8
     
60,452
     
-
     
713,468
     
-
 
Other (expense) income, net
           
(1,119,295
)
   
784,220
     
(761,219
)
   
734,981
 
Loss before income taxes
           
(14,051,698
)
   
(13,754,781
)
   
(25,165,675
)
   
(23,103,150
)
Income tax (expense) benefit
   
11
     
(25,468
)
   
48,861
     
(25,468
)
   
48,861
 
Net loss
           
(14,077,166
)
   
(13,705,920
)
   
(25,191,143
)
   
(23,054,289
)
Less: net loss attributable to non-controlling interests
           
(2,682
)
   
(633,922
)
   
(158,710
)
   
(670,641
)
Net loss attributable to the Company’s shareholders
         
$
(14,074,484
)
 
$
(13,071,998
)
  $
(25,032,433
)
  $
(22,383,648
)
                                         
OTHER COMPREHENSIVE LOSS
                                       
Foreign currency translation adjustment
           
(2,824,971
)
   
(4,078,240
)
   
(2,487,693
)
   
(3,825,086
)
Total comprehensive loss
           
(16,902,137
)
   
(17,784,160
)
   
(27,678,836
)
   
(26,879,375
)
                                         
Less: total comprehensive loss attributable to non-controlling interests
           
(2,683
)
   
(483,216
)
   
(183,278
)
   
(540,805
)
Total comprehensive loss to the Company’s shareholders
         
$
(16,899,454
)
 
$
(17,300,944
)
   
(27,495,558
)
   
(26,338,570
)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

CENNTRO ELECTRIC GROUP LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
 (Unaudited)

   
Note
   
June 30,
2023
   
December 31,
2022
 
         
(Unaudited)
       
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
       
$
60,390,172
   
$
153,966,777
 
Restricted cash
         
92,461
     
130,024
 
Accounts receivable, net
   
4
     
2,646,333
     
565,398
 
Inventories
   
5
     
41,798,511
     
31,843,371
 
Prepayment and other current assets
   
6
     
18,339,914
     
16,138,330
 
Deferred cost- current
            10,273       -  
Amounts due from a related party
   
16
     
212,320
     
366,936
 
Total current assets
           
123,489,984
     
203,010,836
 
                         
Non-current assets:
                       
Long-term investment, net
   
7
     
4,959,769
     
5,325,741
 
Investment in equity securities
   
8
     
30,472,663
     
29,759,195
 
Property, plant and equipment, net
   
9
     
18,508,847
     
14,962,591
 
Intangible assets, net
    10      
6,439,333
     
4,563,792
 
Right-of-use assets
   
12
     
19,734,961
     
8,187,149
 
Deferred cost - non-current
            207,974       -  
Other non-current assets, net
           
2,232,206
     
2,039,012
 
Total non-current assets
           
82,555,753
     
64,837,480
 
                         
Total Assets
         
$
206,045,737
   
$
267,848,316
 
                         
LIABILITIES AND EQUITY
                       
                         
LIABILITIES
                       
Current liabilities:
                       
Accounts payable
         
$
3,364,228
   
$
3,383,021
 
Accrued expenses and other current liabilities
           
3,543,840
     
5,048,641
 
Contractual liabilities
           
3,314,661
     
2,388,480
 
Operating lease liabilities, current
   
12
     
4,303,890
     
1,313,334
 
Convertible promissory notes
   
13
     
11,904,153
     
57,372,827
 
Deferred government grant, current
           
53,046
     
26,533
 
Amounts due to related parties
   
16
     
41,302
     
716,372
 
Total current liabilities
           
26,525,120
     
70,249,208
 
                         
Non-current liabilities:
                       
Deferred government grant, non-current
           
968,079
     
497,484
 
Derivative liability - investor warrant
   
13
     
12,205,830
     
14,334,104
 
Derivative liability - placement agent warrant
   
13
     
3,456,137
     
3,456,404
 
Operating lease liabilities, non-current
   
12
     
16,001,387
     
7,421,582
 
Total non-current liabilities
           
32,631,433
     
25,709,574
 
                         
Total Liabilities
         
$
59,156,553
   
$
95,958,782
 
                         
Commitments and contingencies
   
15
           
 
                         
EQUITY
                       
Ordinary shares (No par value;  304,449,091 and 300,841,995 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)
           
-
     
-
 
Additional paid in capital
           
399,517,411
     
397,497,817
 
Accumulated deficit
           
(244,856,609
)
   
(219,824,176
)
Accumulated other comprehensive loss
           
(7,770,097
)
   
(5,306,972
)
Total equity attributable to shareholders
           
146,890,705
     
172,366,669
 
Non-controlling interests
           
(1,521
)
   
(477,135
)
Total Equity
         
$
146,889,184
   
$
171,889,534
 
Total Liabilities and Equity
         
$
206,045,737
   
$
267,848,316
 

The accompanying notes are an integral part of these consolidated financial statements.

CENNTRO ELECTRIC GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the Six Months Ended June
30,
 
   
2023
   
2022
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net cash used in operating activities
 
$
(35,499,138
)
 
$
(29,071,262
)
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of equity investment
   
(680,932
)
   
-
 
Purchase of plant and equipment
   
(5,082,473
)
   
(145,857
)
Purchase of land use right and property
   
(2,200,559
)
   
(9,260,497
)
Acquisition of CAE’s equity interests
   
(1,924,557
)
   
(3,612,717
)
Cash acquired from acquisition of CAE
    -       1,118,700  
Payment of expense for Acquisition of CAE’s equity interests
    -       (348,987 )
Proceeds from disposal of property, plant and equipment
   
-
     
320
 
Loans provided to third parties
   
(100,000
)
   
(5,149,884
)
Repayment of loans from related parties
    -       286,920  
Net cash used in investing activities
   
(9,988,521
)
   
(17,112,002
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Repayment of loans to related parties
   
-
     
(1,741,868
)
Repayment of loans to third parties
   
-
     
(1,155,829
)
Purchase of CAE’s loan
   
-
     
(13,228,101
)
Reduction of capital
   
-
     
(13,930,000
)
Redemption of convertible promissory notes
   
(45,583,321
)
   
-
 
Payment of expense for the reverse recapitalization
   
-
     
(904,843
)
Net cash used in financing activities
   
(45,583,321
)
   
(30,960,641
)
                 
Effect of exchange rate changes on cash
   
(2,543,188
)
   
(981,467
)
                 
Net decrease in cash, cash equivalents and restricted cash
   
(93,614,168
)
   
(78,125,372
)
Cash, cash equivalents and restricted cash at beginning of period
   
154,096,801
     
261,664,962
 
Cash, cash equivalents and restricted cash at end of period
 
$
60,482,633
   
$
183,539,590
 
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
Interest paid
 
$
1,051,054
   
$
374,745
 
Income tax paid
  $
4,903     $
-  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
               
Right of use assets obtained in exchange for operating lease obligations
  $
-     $
7,613,564  
Cashless exercise of warrants
 
$
2,168,185
   
$
-
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

CENNTRO ELECTRIC GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

   
Ordinary shares
   
Additional
paid in capital
   
Accumulated
deficit
   
Accumulated
other
comprehensive
loss
   
Total
shareholders’
equity
   
Non-
controlling
interest
   
Total equity
 
   
Shares
   
Amount
                                     
Balance as of December 31, 2021
   
261,256,254
   
$
-
   
$
374,901,939
   
$
(109,735,935
)
 
$
(1,392,699
)
 
$
263,773,305
   
$
-
   
$
263,773,305
 
Share-based compensation
   
-
     
-
     
1,309,856
     
-
     
-
     
1,309,856
     
-
     
1,309,856
 
Net loss
   
-
     
-
     
-
     
(22,383,648
)
   
-
     
(22,383,648
)
   
(670,641
)
   
(23,054,289
)
Acquisition of 65% of CAE’s equity interests
   
-
     
-
     
-
     
-
     
-
     
-
     
1,555,320
     
1,555,320
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
(3,954,922
)
   
(3,954,922
)
   
129,836


   
(3,825,086
)
Balance as of June 30, 2022
   
261,256,254
   
$
-
   
$
376,211,795
   
$
(132,119,583
)
 
$
(5,347,621
)
 
$
238,744,591
   
$
1,014,515
   
$
239,759,106
 

   
Ordinary shares
   
Additional
paid in capital
   
Accumulated
deficit
   
Accumulated
other
comprehensive
loss
   
Total
shareholders’
equity
   
Non-
controlling
interest
   
Total equity
 
   
Shares
   
Amount
                                     
Balance as of December 31, 2022
   
300,841,995
   
$
-
   
$
397,497,817
   
$
(219,824,176
)
 
$
(5,306,972
)
 
$
172,366,669
   
$
(477,135
)
 
$
171,889,534
 
Share-based compensation
   
-
     
-
     
2,410,291
     
-
     
-
     
2,410,291
     
-
     
2,410,291
 
Net loss
   
-
     
-
     
-
     
(25,032,433
)
   
-
     
(25,032,433
)
   
(158,710
)
   
(25,191,143
)
Acquisition of 35% of CAE’s equity interests
   
-
     
-
     
(2,558,882
)
   
-
     
-
     
(2,558,882
)
   
658,892
     
(1,899,990
)
Exercise of warrants
   
3,607,096
     
-
     
2,168,185
     
-
     
-
     
2,168,185
     
-
     
2,168,185
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
(2,463,125
)
   
(2,463,125
)
   
(24,568
)
   
(2,487,693
)
 Balance as of June 30, 2023
   
304,449,091
   
$
-
   
$
399,517,411
   
$
(244,856,609
)
 
$
(7,770,097
)
 
$
146,890,705
   
$
(1,521
)
 
$
146,889,184
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
          
CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES

Historical and principal activities

Cenntro Automotive Group Limited (“CAG Cayman”) was formed in the Cayman Islands on August 22, 2014. CAG Cayman was the former parent of Cenntro (as defined below), prior to the closing of the Combination (as defined below).

Cenntro Automotive Corporation (“CAC”) was incorporated in the state of Delaware on March 22, 2013. CAC became CAG Cayman’s wholly owned company on May 26, 2016.

Cenntro Automotive Group Limited (“CAG HK”) was established by CAG Cayman on February 15, 2016 in Hong Kong. CAG HK is a non-operating, investment holding company, which conducts business through its subsidiaries in mainland China and Hong Kong.

Cenntro Electric Group, Inc. (“CEG”) was incorporated in the state of Delaware by CAG Cayman on March 9, 2020.

Cenntro Electric Group Limited ACN 619 054 938, formerly known as Naked Brand Group Limited (“NBG”), was incorporated in Australia on May 11, 2017, and is the parent company of Cenntro. NBG changed its name to Cenntro Electric Group Limited (“CEGL”) on December 30, 2021, in connection with the closing of the Combination.

CAC, CEG and CAG HK and its consolidated subsidiaries are collectively known as “Cenntro”; CEGL and Cenntro are collectively known as the “Company”. The Company designs and manufactures purpose–built, electric commercial vehicles (“ECVs”) used primarily in last mile delivery and industrial applications.

On March 25, 2022 and January 31, 2023, the Company entered into Share Purchase Agreements to acquire 65% and 35% of the issued and outstanding shares in Cenntro Automotive Europe GmbH (“CAE”), formerly known as Tropos Motors Europe GmbH. For information of the Share Purchase Agreements, see Note 3 of this Annual Report, “Business Combination”.

Reverse recapitalization

On December 30, 2021, the Company consummated a stock purchase transaction (the “Combination”) pursuant to that certain stock purchase agreement, dated as of November 5, 2021 (the “Acquisition Agreement”) by and among CEGL (at the time, NBG), CAG Cayman, CAC, CEG and CAG HK, whereby CEGL purchased from CAG Cayman (i) all of the issued and outstanding ordinary shares of CAG HK, (ii) all of the issued and outstanding shares of common stock, par value $0.001 per share, of CAC, and (iii) all of the issued and outstanding shares of common stock, par value $0.01 per share, of CEG, in exchange for an aggregate purchase price of (i) 174,853,546 newly issuing ordinary shares of CEGL and (ii) the assumption of options to purchase an aggregate of 9,225,271 ordinary shares under the Cenntro Electric Group Limited Amended & Restated 2016 Incentive Stock Option Plan (the “Amended 2016 Plan”). The Combination closed on December 30, 2021. Immediately prior to the consummation of the Combination, there were 86,402,708 ordinary shares of NBG issued and outstanding. In connection with the closing of the Combination, CEGL changed its name from “Naked Brand Group Limited” to “Cenntro Electric Group Limited”.

Promptly following the closing of the Combination, CAG Cayman distributed the Acquisition Shares to the holders of its capital stock in accordance with (i) the distribution described in the Acquisition Agreement and (ii) CAG Cayman’s Third Amended and Restated Memorandum and Articles of Association. Pursuant to the Acquisition Agreement, at the closing of the Combination, NBG assumed the Amended 2016 Plan and each CAG Cayman employee stock option outstanding immediately prior to the closing of the Combination under the Amended 2016 Plan was converted into an option to purchase a number of ordinary shares equal to the aggregate number of CAG Cayman shares for which such stock option was exercisable immediately prior to the closing of the Combination multiplied by the exchange ratio of 0.71536 (the “Exchange Ratio”), as determined in accordance with the Acquisition Agreement, at an option exercise price equal to the exercise price per share of such stock option immediately prior to the closing of the Combination divided by the Exchange Ratio.

5

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Cenntro was deemed to be the accounting acquirer given Cenntro effectively controlled the consolidated entity after the Combination. Under U.S. generally accepted accounting principles, the Combination is accounted for as a reverse recapitalization, which is equivalent to the issuance of shares by Cenntro for the net monetary assets of CEGL, accompanied by a recapitalization. Cenntro is deemed to be the predecessor for accounting purposes and the historical financial statements of Cenntro became CEGL’s historical financial statements, with retrospective adjustments to give effect to the reverse recapitalization. The financial statements for periods prior to the consummation of the reverse recapitalization are the combined financial statements of CAC, CEG and CAG HK and its consolidated subsidiaries.

As of June 30, 2023, CEGL’s subsidiaries are as follows:

Name
 
Date of
Incorporation
 
Place of
Incorporation
 
Percentage of direct or
indirect economic
interest
Cenntro Automotive Corporation (“CAC”)
 
March 22, 2013
 
Delaware, U.S.
 
100% owned by CEGL
Cenntro Electric Group, Inc. (“CEG”)
 
March 9, 2020
 
Delaware, U.S.
 
100% owned by CEGL
Cennatic Power, Inc. (“Cennatic Power”)
 
June 8, 2022
 
Delaware, U.S.
 
100% owned by CEGL
Teemak Power Corporation
 
January 31, 2023
 
Delaware, U.S.
 
100% owned by CEGL
Avantier Motors Corporation
 
November 27, 2017
 
Delaware, U.S.
 
100% owned by CEGL
Cenntro Electric CICS, SRL
 
November 30, 2022
 
Santo Domingo, Dominican Republic
 
99% owned by CEGL
Cennatic Energy S. de R.L. de C.V.
 
August 24, 2022
 
Monterrey, Mexico
 
100% owned by CEGL
Cenntro Automotive S.A.S.
 
January 16, 2023
 
Galapa, Colombia
 
100% owned by CEGL
Cenntro Electric Colombia S.A.S.
 
March 29, 2023
 
Atlántico, Colombia
 
100% owned by CEGL
Cenntro Automotive Group Limited (“CAG HK”)
 
February 15, 2016
 
Hong Kong
 
100% owned by CEGL
Hangzhou Ronda Tech Co., Limited (“Hangzhou Ronda”)
 
June 5, 2017
 
PRC
 
100% owned by CEGL
Hangzhou Cenntro Autotech Co., Limited (“Cenntro Hangzhou”)
 
May 6, 2016
 
PRC
 
100% owned by CEGL
Zhejiang Cenntro Machinery Co., Limited
 
January 20, 2021
 
PRC
 
100% owned by CEGL
Jiangsu Tooniu Tech Co., Limited
 
December 19, 2018
 
PRC
 
100% owned by CEGL
Hangzhou Hengzhong Tech Co., Limited
 
December 16, 2014
 
PRC
 
100% owned by CEGL
Teemak Power (Hong Kong) Limited (HK)
 
May 17, 2023
 
Hong Kong
 
100% owned by CEGL
Avantier Motors (Hong Kong) Limited
 
March 13, 2023
 
Hong Kong
 
100% owned by CEGL
Cenntro Automotive Europe GmbH (“CAE”)
 
May 21, 2019
 
Herne, Germany
 
100% owned by CEGL
Cenntro Electric B.V.
 
December 12, 2022
 
Amsterdam, Netherlands
 
100% owned by CEGL
Cenntro Elektromobilite Araçlar A.Ş
 
February 21, 2023
 
Turkey
 
100% owned by CEGL
Cenntro Elecautomotiv, S.L.
 
July 5, 2022
 
Barcelona, Spain
 
100% owned by CEGL
Cenntro Electric Group (Europe) GmbH (“Cenntro Electric”)
 
January 13, 2022
 
Düsseldorf, Germany
 
100% owned by CEGL
Simachinery Equipment Limited (“Simachinery HK”)
 
June 2, 2011
 
Hong Kong
 
100% owned by CEGL
Zhejiang Sinomachinery Co., Limited (“Sinomachinery Zhejiang”)
 
June 16, 2011
 
PRC
 
100% owned by CEGL
Shengzhou Cenntro Machinery Co., Limited (“Cenntro Machinery”)
 
July 12, 2012
 
PRC
 
100% owned by CEGL
Cenntro EV Center Italy S.R.L.
 
May 8, 2023
 
Italy
 
100% owned by CEGL

6

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)
Basis of presentation

The accompanying consolidated balance sheet as of December 31, 2022, which has been derived from audited financial statements, and the unaudited condensed consolidated financial statements as of June 30, 2023 and for the six months ended June 30, 2023 and 2022 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

Certain information and disclosures, which are normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), have been condensed or omitted pursuant to such rules and regulations. Management believes that the disclosures made are adequate to provide a fair presentation. The interim financial information should be read in conjunction with the financial statements and the notes for the fiscal year ended December 31, 2022. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the results for the full year or any future periods.

(b)
Use of estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include provision for doubtful accounts, lower of cost and net realizable value of inventories, impairment losses for long-lived assets and investments, valuation allowance for deferred tax assets and fair value measurement for share-based compensation expense, convertible promissory notes and warrants. Changes in facts and circumstances may result in revised estimates. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.

(c)
Revenue recognition

The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which it expects to receive in exchange for those goods or services. In determining when and how revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of a contract with the customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

The Company generates revenue primarily through sales of light-duty ECVs, sales of ECV parts, and sales of off-road electric vehicles. Revenue is recognized at a point in time once the Company has determined that the customer has obtained control over the product. Revenue is recognized net of return allowance and any taxes collected from customers, which are subsequently remitted to governmental authorities. Significant judgement is required to estimate return allowances. The Company reasonably estimate the possibility of return based on the historical experience, changes in judgments on these assumptions and estimates could materially impact the amount of net revenues recognized.

Shipping and handling costs for product shipments occur prior to the customer obtaining control of the goods are accounted for as fulfilment costs rather than separate performance obligations and recorded as sales and marketing expenses.

The following table disaggregates the Company’s revenues by product line for the six months ended June 30, 2023 and 2022:

   
For the Six Months
Ended June 30,
 
   
2023
   
2022
 
Vehicles sales
 
$
7,226,049
   
$
4,852,930
 
Spare-parts sales
   
344,702
     
84,626
 
Other service income
   
137,313
     
97,766
 
Net revenues
 
$
7,708,064
   
$
5,035,322
 

7

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company’s revenues are derived from Europe, Asia and America. The following table sets forth disaggregation of revenue by customer location.

   
For the Six Months
Ended June 30,
 
   
2023
   
2022
 
Primary geographical markets
   
 
 
Europe
 
$
5,531,486
   
$
2,963,630
 
Asia
   
2,079,876
     
1,644,209
 
America
   
96,702
     
427,483
 
Total
 
$
7,708,064
   
$
5,035,322
 

Contract Balances

Timing of revenue recognition was once the Company has determined that the customer has obtained control over the product. Accounts receivable represent revenue recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has an unconditional right to the payment.

Contractual liabilities primarily represent the Company’s obligation to transfer additional goods or services to a customer for which the Company has received consideration. The consideration received remains a contractual liability until goods or services have been provided to the customer. For the six months ended June 30, 2023 and 2022, the Company recognized $479,499 and $1,038,005 revenue that was included in contractual liabilities as of December 31, 2022 and 2021, respectively.

The following table provides information about receivables and contractual liabilities from contracts with customers:

   
June 30,
2023
   
December 31,
2022
 
Accounts receivable, net
 
$
2,646,333
   
$
565,398
 
Contractual liabilities
 
$
3,314,661
   
$
2,388,480
 

(d)
Recently issued accounting standards pronouncement

Except for the ASUs (“Accounting Standards Updates”) issued but not yet adopted disclosed in “Note 2 (z) Recent Accounting Standards” of the Company 2022 Form 10-K, there is no ASU issued by the FASB that is expected to have a material impact on the Company’s consolidated results of operations or financial position.

NOTE 3 - BUSINESS COMBINATION

On March 5, 2022, the Company entered into a Share and Loan Purchase Agreement (the “Purchase Agreement I”) with Mosolf SE & Co. KG, a limited liability partnership incorporated under the laws of Germany (“Seller” or “Mosolf” and, together with CEGL and CEG, the “Parties”), pursuant to which Mosolf agreed to sell to the Company (i) 65% of the issued and outstanding shares (the “TME Shares”) in Cenntro Automotive Europe GmbH, previously known as Tropos Motors Europe GmbH, a German limited liability company (“CAE”), and (ii) 100% of the shareholder loan (the “Shareholder Loan”) which Mosolf previously provided to CAE (the “CAE Transaction”). CAE was one of Cenntro’s private label channel partners and has been one of Cenntro’s largest customers since 2019.

8

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The CAE Transaction closed on March 25, 2022. At closing of the CAE Transaction, the Company paid Mosolf EUR3,250,000 (or approximately USD$3.6 million) for the purchase of the TME Shares and EUR11,900,000 (or approximately USD$13.0 million) for the purchase of the Shareholder Loan, for total aggregate consideration of EUR15,150,000 (or approximately USD$16.6 million). An aggregate of EUR3,000,000 (or approximately USD$3.3 million) of the purchase price is held in escrow to satisfy amounts payable to any of the buyer indemnified parties in accordance with the terms of the Purchase Agreement I.

The transaction constitutes a business combination for accounting purposes and is accounted for using the acquisition method under ASC 805. The Company is deemed to be the accounting acquirer and the assets and liabilities of CAE are recorded at the fair value as of the date of the closing.

On December 13, 2022, the Company entered into another Share Purchase Agreement (the “Purchase Agreement II”) with Mosolf, pursuant to which Mosolf agreed to sell to the Company its remaining 35% of the issued and outstanding shares in CAE in exchange for a purchase price of EUR1,750,000 (or approximately USD$1.86 million) (the “Transaction”). The Transaction was closed on January 31, 2023, as a result, CAE became a wholly-owned subsidiary of the Company. This transaction was accounted for as equity transactions, no gain or loss was recognized in consolidated statement of operations. The difference between the fair value of the consideration paid and the amount by which the noncontrolling interest was adjusted was recognized in equity attributable to the Company.

NOTE 4 - ACCOUNTS RECEIVABLE, NET

Accounts receivable, net is summarized as follows:
   
June 30,
2023
   
December 31,
2022
 
Accounts receivable
 
$
4,619,959
   
$
2,526,432
 
Less: provision for doubtful accounts
   
(1,973,626
)
   
(1,961,034
)
Accounts receivable, net
 
$
2,646,333
   
$
565,398
 

The changes in the provision for doubtful accounts are as follows:
   
For the Six Months
Ended June 30,
 
   
2023
   
2022
 
Balance at the beginning of the period
 
$
1,961,034
   
$
1,475,983
 
Additions
   
-
     
-
 
Write-off
   
(47,980
)
   
(926,890
)
Foreign exchange
   
60,572
     
(46,928
)
Balance at the end of the year
 
$
1,973,626
   
$
502,165
 

NOTE 5 - INVENTORIES

Inventories are summarized as follows:
   
June 30,
2023
   
December 31,
2022
 
Raw material
 
$
9,749,814
   
$
9,311,419
 
Work-in-progress
   
592,029
     
290,220
 
Goods in transit
   
1,672,061
     
2,364,136
 
Finished goods
   
29,784,607
     
19,877,596
 
Inventories
 
$
41,798,511
   
$
31,843,371
 

For the six months ended June 30, 2023 and 2022, the impairment loss recognized by the Company for slow-moving inventory with cost lower than net realizable value was nil and $598,467, respectively.

9

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 6 - PREPAYMENT AND OTHER CURRENT ASSETS

Prepayment and other current assets consisted of the following:

   
June 30,
2023
   
December 31,
2022
 
Advance to suppliers
 
$
10,466,450
   
$
9,877,337
 
Deductible input value added tax
   
6,287,180
     
4,097,162
 
Receivable from third parties
   
645,735
     
678,887
 
Loans to a third party
   
100,000
     
1,044,181
 
Others
   
840,549
     
440,763
 
Prepayment and other current assets
 
$
18,339,914
   
$
16,138,330
 

NOTE 7 - LONG-TERM INVESTMENT, NET

Equity method investments, net

The Company had the following equity method investments:

   
June 30,
2023
   
December 31,
2022
 
Antric GmbH (1)
 
$
1,414,402
   
$
2,674,500
 
Hangzhou Entropy Yu Equity Investment Partnership (Limited Partnership) (“Entropy Yu”) (2)
   
2,082,664
     
2,189,570
 
Hangzhou Hezhe Energy Technology Co., Ltd. (“Hangzhou Hezhe”) (3)
   
372,301
     
367,272
 
Able 2rent GmbH (DEU) (4)
   
90,402
     
94,399
 
Total
 
$
3,959,769
   
$
5,325,741
 

(1)
On December 16, 2022, the Company invested EUR2,500,000 (approximately $2,730,000) in Antric GmbH to acquire 25% of its equity interest. The Company accounts for the investment under the equity method because the Company controls 25% of voting interests, and has the ability to exercise significant influence over Antric GmbH. For the six months ended June 30, 2023, the Company recorded impairment on investment of Antric GmbH of $1,154,666.

(2)
On September 25, 2022, the Company invested RMB15,400,000 (approximately $2,123,757) in Entropy Yu to acquire 99.355% of the partnership entity’s equity interest. The Company accounts for the investment under the equity method because the Company controls 50% of voting interests in partnership matters and material matters must be agreed upon by all partners. The Company has the ability to exercise significant influence over Entropy Yu.

(3)
On June 23, 2021, the Company invested RMB2,000,000 (approximately $275,813 in Hangzhou Hezhe to acquire 20% of its equity interest. The Company accounts for the investment under the equity method because the Company controls 33% of voting interests in board of directors, and has the ability to exercise significant influence over Hangzhou Hezhe.

(4)
On March 22, 2022, CAE invested EUR100,000 (approximately $109,200 in Able 2rent GmbH (DEU) to acquire 50% of its equity interest. The Company accounts for the investment under the equity method because it does not have control over Able 2rent GmbH (DEU) as the Company does not participate in its operation and does not serve as member of board of director.

10

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Equity investment without readily determinable fair value

The Company had the following equity investment without readily determinable fair value:

   
June 30,
2023
   
December 31,
2022
 
HW Electro Co., Ltd. (1)
  $
1,000,000
    $
-
 
Total
 
$
1,000,000
   
$
-
 
 
(1)
On January 31, 2023, the Company entered into a debt convention agreement with HW Electro Co., Ltd., to convert the loan principal of $1,000,000 into 571,930 shares of HW Electro Co., Ltd.’s for a total of 3.40% of its equity interest.

NOTE 8 - INVESTMENT IN EQUITY SECURITIES

As of June 30, 2023, the balance consisted of the following two equity investments:

   
June 30,
2023
   
December 31,
2022
 
MineOne Fix Income Investment I L.P
 
$
25,535,522
   
$
25,019,244
 
Micro Money Fund SPC
   
4,937,141
     
4,739,951
 
Total
 
$
30,472,663
   
$
29,759,195
 

For the six months ended June 30, 2023 and 2022, the Company recorded upward adjustments for changes in fair value of both equity investments of $713,468 and nil, respectively.

NOTE 9 - PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consisted of the following:
   
June 30,
2023
   
December 31,
2022
 
At cost:
           
Plant and building (1)
 
$
11,277,399
   
$
11,453,436
 
Machinery and equipment
   
3,365,935
     
2,413,087
 
Leasehold improvement
   
5,708,695
     
2,956,515
 
Office equipment
   
1,336,770
     
1,192,443
 
Motor vehicles
   
790,491
     
352,972
 
Property, plant and equipment, gross
   
22,479,290
     
18,368,453
 
Less: accumulated depreciation
   
(3,970,443
)
   
(3,405,862
)
Property, plant and equipment, net
 
$
18,508,847
   
$
14,962,591
 

Depreciation expenses for the six months ended June 30, 2023 and 2022 were $732,510 and $318,806, respectively.

Impairment loss for the six months ended June 30, 2023 and 2022 were $160,626 and nil, respectively.

NOTE 10 - INTANGIBLE ASSETS, NET

Intangible assets, net consisted of the following:
   
June 30,
2023
   
December 31,
2022
 
At cost:
           
Land use right
 
$
6,530,731
   
$
4,605,738
 
Software
   
113,712
     
119,550
 
Total
   
6,644,443
     
4,725,288
 
Less: accumulated amortization
   
(205,110
)
   
(161,496
)
Intangible assets, net
 
$
6,439,333
   
$
4,563,792
 

Amortization expenses for the six months ended June 30, 2023 and 2022 were $53,901 and $166,130, respectively.

11

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 11 - INCOME TAXES

Australia

CEGL is subject to a tax rate of 30%.

United States

U.S. subsidiaries CEG, Cennatic Power Inc. and CAC are subject to a federal tax rate of 21%.

Germany

CAE and Cenntro Electric is subject to a tax rate of 30%.

Hong Kong

In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable tax rate on taxable income. Effective from April 1, 2018, a two-tier corporate income tax system was officially implemented in Hong Kong, which is 8.25% for the first HK$2.0 million profits, and 16.5% for the subsequent profits, it is exempted from the Hong Kong income tax on its foreign-derived income. CEG’s subsidiaries, CAG HK and Sinomachinery HK, are registered in Hong Kong as intermediate holding companies, subject to an income tax rate of 16.5% for taxable income earned in Hong Kong. Payments of dividends from Hong Kong subsidiaries to CEG are not subject to any Hong Kong withholding tax.

PRC

Pursuant to the tax laws and regulations of the PRC, the Company’s applicable enterprise income tax (“EIT”) rate is 25%. Zhejiang Tooniu Tech Co., Ltd, Hangzhou Hengzhong Tech Co., Ltd and. Zhejiang Xbean Tech Co., Ltd qualify as Small and micro enterprises in the PRC, and are entitled to pay a reduced income tax rate of 2.5%, 2.5% and 5% in 2022 and 2023.

Income tax expenses for the six months ended June 30, 2023 was $25,468 and income tax benefit for the six months ended June 30, 2022 was $48,861.

The components of losses before income taxes are summarized as follows:

   
For the Six Months Ended June 30,
 
   
2023
   
2022
 
PRC
 
$
5,349,328
   
1,919,622
US
   
7,935,561
   
7,703,997
Australia
   
5,534,092
   
11,799,089
Europe    
5,833,519
   
1,680,442
Others
   
513,175
   
-
 
Total
 
$
25,165,675
   
23,103,150
12

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 12 - LEASES

The Company leases offices space under non-cancellable operating leases. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheets.

The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease.

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

A summary of lease cost recognized in the Company’s consolidated statements of operations and comprehensive loss is as follows:

 
For the Six Months
Ended June 30,
 
 
2023
 
2022
 
Operating leases cost excluding short-term rental expense
 
$
1,830,796
   
$
740,871
 
Short-term lease cost
   
487,482
     
38,277
 
Total
 
$
2,318,278
   
$
779,148
 

A summary of supplemental information related to operating leases is as follows:

 
June 30,
2023
 
June 30,
2022
 
Cash paid for amounts included in the measurement of lease liabilities
 
$
1,817,787
   
$
552,812
 
Weighted average remaining lease term
6.42 years
 
8.87 years
 
Weighted average discount rate
   
6.09
%
   
2.87
%

The Company’s lease agreements do not have a discount rate that is readily determinable. The incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term and an amount equal to the lease payments in a similar economic environment.

The following table summarizes the maturity of lease liabilities under operating leases as of June 30, 2023:

   
Operating
Leases
 
For the remaining of 2023
 
$
2,164,170
 
Years ended December 31,
       
2024
   
4,450,712
 
2025
   
3,657,598
 
2026
   
3,734,252
 
2027
   
3,860,963
 
2028 and thereafter
   
6,626,757
 
Total lease payments
   
24,494,452
 
Less: imputed interest
   
4,189,175
 
Total
   
20,305,277
 
Less: current portion
   
4,303,890
 
Non-current portion
 
$
16,001,387
 
13

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 13 - CONVERTIBLE PROMISSORY NOTE AND WARRANT

Convertible Promissory Note

On July 20, 2022, the Company issued to investors convertible promissory note (“Note”) in the aggregate principal amount of $61,215,000 due on July 19, 2023, unless earlier repurchased, converted or redeemed. The Note bears interest at a rate of 8% per annum, and the net proceed after deducting issuance expenses was $54,069,000.

The main terms of the Note are summarized as follows:

Conversion feature

At any time after the issue date until the Note is no longer outstanding, this Note shall be convertible, in whole or in part, into ordinary shares at the option of the holder, at any time and from time to time.

Redemption feature

If the Company shall carry out one or more subsequent financings in excess of US$25,000,000 in gross proceeds, the holder shall have the right to (i) require the Company to first use up to 10% of the gross proceeds of such subsequent financing if the aggregate outstanding principal amount of the Note is in excess of US$30,000,000 and (ii) require the Company to first use up to 20% of the gross proceeds of such subsequent financing if the outstanding principal amount of the Note is US$30,000,000 or less to redeem all or a portion of this Note for an amount in cash equal to the Mandatory Redemption Amount equal to 1.08 multiplied by the sum of principal amount subject to the mandatory redemption, plus accrued but unpaid interest, plus liquidated damages, if any, and any other amounts.

In addition, if the closing price of the ordinary shares on the principal trading market is below the floor price of $1.00 per share for a period of ten consecutive trading days, the holder shall have the right to require the Company to redeem the sum of principal amount plus accrued but unpaid interest under the Note.

Contingent interest feature

The Note is subject to certain customary events of default. If any event of default occurs, the outstanding principal amount, plus accrued but unpaid interest, liquidated damages and other amounts owing, shall become immediately due and payable, and at the holder’s election, in cash at the mandatory default amount or in ordinary shares at the mandatory default amount at a conversion price equal to 85% of the 10-day volume weighted average price. Commencing 5 days after the occurrence of any event of default, the interest shall accrue at an interest rate equal to the lesser of 10% per annum or the maximum rate permitted under applicable law.

The financial liability was initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date. The remaining estimated fair value adjustment is presented as other expense in the consolidated statement of operations, change in fair value of convertible notes.

The movement of Note during the six months ended June 30, 2023 are as follows:
   
Liability component
 
As of December 31, 2022
 
$
57,372,827
 
Convertible promissory notes issued during the year
   
-
 
Redemption of convertible promissory notes
   
(45,583,220
)
Fair value change recognized
   
114,546
 
As of June 30, 2023
   
11,904,153
 

The estimated fair value of the Note upon issuance date December 31, 2022 and as of June 30, 2023 was computed using a Monte Carlo Simulation Model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement. The unobservable inputs utilized for measuring the fair value of the Note reflects our assumptions about the assumptions that market participants would use in valuing the Note as of the issuance date and subsequent reporting period.

14

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:

 
Fair Value Assumptions - Convertible Promissory Note
 
June 30,
2023
   
December 31,
2022
 
Face value principal payable
   
11,904,179
     
57,488,000
 
Original conversion price
   
1.2375
     
1.2375
 
Interest Rate
   
8.00
%
   
8.00
%
Expected term (years)
   
0.05
     
0.55
 
Volatility
   
63.10
%
   
75.13
%
Market yield (range)
   
9.63
%
   
18.02
%
Risk free rate
   
1.12
%
   
4.69
%
Issue date
 
July 20, 2022
   
July 20, 2022
 
Maturity date
 
July 19, 2023
   
July 19, 2023
 

Warrant

Accompany with the Note, the Company issued to the same investor warrants to purchase up to 24,733,336 ordinary shares of the Company, with an exercise price of $1.61 per share, which may be exercised by the holders on a cashless basis by using Black-Scholes model to determine the net settlement shares.

Additionally, after the Company completed the above Note financing, the Company issued to the placement agent warrants to purchase 2,473,334 ordinary shares of the Company at a same day, as part of the underwriter’s commission. The warrants were issued with an exercise price of $1.77 per share.

Both warrants are exercisable from the date of issuance and have a term of five years from the date of issuance. They were presented as liabilities on the consolidated balance sheet at fair value in accordance with ASC 480 “Distinguishing Liabilities from Equity”. The liabilities then, will be remeasured every reporting period with any change to fair value recorded as other income (expense) in the consolidated statement of operations.

The movement of warrants during the six months ended June 30, 2023 are as follows:
   
Investor warrants
component
   
Placement agent
warrants component
 
As of December 31, 2022
 
$
14,334,104
   
$
3,456,404
 
Warrants issued during the year
   
-
     
-
 
Exercise of warrants
   
(1,940,570
)
   
-
 
Fair value change recognized
   
(187,704
)
   
(267
)
As of June 30, 2023
   
12,205,830
     
3,456,137
 

The fair value for these two warrants were computed using the Binomial model with the following assumptions:
 
Fair Value Assumptions Warrants
 
June 30,
2023
   
December 31,
2022
 
Expected term (years)
   
4.05
     
4.55
 
Volatility
   
76.02
%
   
77.72
%
Risk free rate
   
4.19
%
   
4.13
%

15

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 14- CONCENTRATIONS

(a)
Customers

The following table sets forth information as to each customer that accounted for 10% or more of net revenue for the six months ended June 30, 2023 and 2022.

 
Six months ended
 
Six months ended
 
 
June 30, 2023,
 
June 30, 2022,
 
Customer
 
Amount
     % of Total
   
Amount
      % of Total 
 
A
  $
1,414,701
     
18
%
  $
728,109
     
14
%
B
   
285,603
     
*
     
684,643
     
14
%
C
   
16,868
     
*
     
807,952
     
16
%
D
   
-
     
-
     
539,786
     
11
%
Total
 
$
1,717,172
     
18
%
 
$
1,450,937
     
55
%

*
Indicates below 10%.

The following table sets forth information as to each customer that accounted for 10% or more of total gross accounts receivable as of June 30, 2023 and December 31, 2022.

   
As of June 30, 2023,
   
As of December 31, 2022,
 
Customer  
Amount
    % of Total
   
Amount
    % of Total
 
C
 
$
577,839
     
13
%
 
$
-
     
-
 
D
   
376,054
      *      
395,360
     
16
%
E
 
612,525
     
13
%
   
12,338
      *  
F
   
445,598
     
10
%
   
410,321
     
16
%
G
    1,221,862       26 %     1,197,023       47 %
Total
 
$
3,233,878
     
62
%
 
$
2,015,042
     
79
%

*
Indicates below 10%.

(b)
Suppliers

For the six months ended June 30, 2023 and 2022, the Company’s material suppliers, each of whom accounted for more than 10% of the Company’s total purchases, were as follows:

   
Six months ended
June 30, 2023,
   
Six months ended
June 30, 2022,
 
Supplier
 
Amount
   
% of Total
   
Amount
   
% of Total
 
A
 
$
4,645,216
     
33
%
 
$
-
     
-
 
B
   
2,644,958
     
19
%
   
-
     
-
 
C
    1,734,260       12 %     308,918       *  
D
    27,436       *
      4,030,226       45 %
Total
 
$
9,051,870
     
64
%
 
$
4,030,226
     
45
%

*
Indicates below 10%.

The following table sets forth information as to each supplier that accounted for 10% or more of total accounts payable as of June 30, 2023 and December 31, 2022.

   
As of June 30, 2023,
   
As of December 31, 2022,
 
Supplier
 
Amount
   
% of Total
   
Amount
   
% of Total
 
E
 
$
695,586
     
21
%
 
$
577,621
     
17
%
D
   
417,448
     
12
%
   
420,100
     
12
%
Total
 
$
1,113,034
     
33
%
 
$
997,721
     
29
%

16

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 15 - COMMITMENTS AND CONTINGENCIES

Litigation

The Company may be involved in various legal proceedings, claims and other disputes arising from the commercial operations, projects, employees and other matters which, in general, are subject to uncertainties and in which the outcomes are not predictable. The Company determines whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity.

In October 2021, Sevic Systems SE (“Sevic”), a former channel partner, commenced a lawsuit against Shengzhou Machinery, one of Cenntro’s wholly owned subsidiaries, relating to a breach of contract for the sale of goods (the “Sevic Lawsuit”). Sevic filed its complaint with the People’s Court of Keqiao District, Shaoxing City, Light Textile City (the “People’s Court”). In the Sevic Lawsuit, Sevic alleges that the Shengzhou Machinery provided it with certain unmarketable goods and requests that the People’s Court (i) terminate two signed purchase orders signed on July 22, 2019 under its sales contract with Shengzhou Machinery signed on August 13, 2019 and (ii) award Sevic money damages for the cost of goods of $465,400, as well as interest and incidental losses, including freight and storage costs, for total damages of approximately $628,109. The parties entered into mediation and on July 27, 2023, the People’s Court issued a civil mediation letter stating that i) both Sevic and Shengzhou Machinery agreed to terminate (x) two purchase orders signed on July 22, 2019 and (y) the sales contract signed on August 13, 2019; ii) Shengzhou Machinery shall pay Sevic a sum of approximately $13,908 by August 7, 2023; iii) Sevic voluntarily waived all other claims; and iv) Sevic shall pay the case acceptance fee and the property preservation application fee totaling approximately $3,429. After the completion of the meditation, no other disputes were outstanding between the two parties.

On March 25, 2022, Shengzhou Hengzhong Machinery Co., Ltd. (“Shengzhou Machinery”), an affiliate of Cenntro Automotive Corporation, filed a demand for arbitration against Tropos Technologies, Inc. with the American Arbitration Association (“AAA”), asserting claims for breach of contract and unjust enrichment. Shengzhou Machinery is seeking payment of $1,126,640 (exclusive of interest, costs, and attorneys’ fees) for outstanding invoices owed by Tropos Technologies, Inc. to Shengzhou Machinery. As of the date of, Tropos Technologies, Inc. has not yet formally responded to the demand. On February 16, 2023, AAA appointed an arbitrator and both parties are waiting for further proceedings under the arbitration process. On April 25, 2023, Tropos Technologies, Inc. filed a motion to dismiss the arbitration demand. On May 23, 2023, Shengzhou Machinery filed a response in opposition to the motion to dismiss the arbitration demand. As of the date of this report, the parties are awaiting further proceedings under the arbitration process.

In June 2022, Sevic Systems SE (“Sevic”) filed for injunctive relief in a corporate court in Brussels, Belgium, alleging CAE infringement of Sevic’s intellectual property (“IP”) rights. The injunctive action was also directed against LEIE Center SRL (“LEIE”) and Cedar Europe GmbH (“Cedar”), two distribution partners of CAE. There, Sevic claims it acquired all IP rights to an electric vehicle, the so-called CITELEC model (“CITELEC”), fully and exclusively from the French company SH2M Sarl (“SH2M”) under Mr. Pierre Millet. Sevic claims these rights were acquired under a 2019 IP transfer agreement. According to Sevic, the METRO model (“METRO”) produced by Cenntro Electro Group Ltd. (“Cenntro”) and distributed by CAE derives directly from the CITELEC. The distribution of the METRO, therefore, allegedly infringes on Sevic’s IP rights. In its action, Sevic relies on (Belgian) copyright law and unfair business practices. On February 2, 2023, the president of the commercial court of Brussels rendered a judgment, declaring i) the claim against Cedar was inadmissible and ii) The main claim against CAE and LEIE was founded. According to the president’s opinion the CITELEC-model can enjoy copyright protection and determined it was sufficiently proven that Sevic acquired the copyrights of the CITELEC-model. The president then concluded that the distribution of the METRO-model in Belgium constituted a violation of article XI. 165 §1 of the Belgian Code of Economic Law and thereby ordered the cessation of the distribution of the METRO-model, a penalty in the form of a fine of EUR20,000.00 per sold vehicle in Belgium and EUR5,000.00 for each other infringement in Belgium after the judgement was served with a maximum fine of EUR500,000.00 for LEIE and EUR1,000,000.00 fine for CAE. Because CAE has not sold any METRO-models in Belgium, the Company believes the judgement is incorrect and intends to appeal it, however, the Company has accrued the related liability according to the judgement made.

17

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On July 22, 2022, Xiongjian Chen (the “Plaintiff”) filed a complaint against Cenntro Electric Group Limited (“CENN”), Cenntro Automotive Group Limited (“CAG”), Cenntro Enterprise Limited (“CEL”) and Peter Z. Wang (“Wang,” together with CENN, CAG and CEL, the “Defendants”) in the United States District Court for the District of New Jersey. The complaint alleges eleven causes of action sounding in contract and tort against the Defendants, all pertaining to stock options issued to Mr. Chen pursuant to his employment as Chief Operating Officer of CAG. With respect to the four contract claims, Plaintiff alleges breach of contract claims pertaining to an employment agreement between Plaintiff and CAG and a purported letter agreement between Plaintiff and CEL. With respect to the seven tort claims, Plaintiff alleges claims regarding purported misrepresentations and promises made concerning the treatment of Plaintiff’s stock options upon a corporate transaction, including claims for tortious interference, fraud, promissory estoppel, negligent misrepresentation, unjust enrichment and conversion. The complaint seeks, among other things, money damages (including compensatory and consequential damages) in the amount of $19 million, plus interest, attorneys’ fees and expenses. Defendants moved to dismiss the complaint against all Defendants for failure to state a claim and for lack of personal jurisdiction over defendants CAG and CEL. On April 30, 2023, the District Court dismissed the claims against CAG and CEL for lack of personal jurisdiction. In addition, the District Court dismissed all the claims against Wang and CENN without prejudice and permitted the Plaintiff to amend his complaint within 30 days to address the deficiencies in his claims against Wang and CENN. On May 28, 2023, Plaintiff filed an amended complaint. On July 20, 2023 the Defendants filed a motion seeking the dismissal of that amended complaint.

As of the date of this report on Form 10-Q, there are three ongoing  civil litigation cases between Hangzhou Ronda Tech Co., Limited (“Ronda”), one of Cenntro’s wholly owned subsidiaries, and Fujian Newlongma Automotive Co., Ltd. (“Newlongma”), one of Ronda’s suppliers:

(a) On February 6, 2023, Ronda commenced a lawsuit against Newlongma in the Hangzhou Yuhang District People’s Court, under which Ronda plead for (i) the termination of the vehicle purchase orders that Ronda placed with Newlongma on February 26, 2022; (ii) recovery of advance payments for total amount of approximately $438,702; and (iii) compensation for damages caused equal to approximately $453,290. The case mediation date was March 3, 2023 and was subsequently docketed on July 3, 2023. Since then, Newlongma filed a jurisdictional objection and the Court dismissed that jurisdictional objection. As of the date of this report on Form 10-Q, the proceeding trial date has not been set.

(b) On March 30, 2023, Ronda filed a lawsuit against Newlongma in the Hangzhou Yuhang District People’s Court, pleading for compensation of damages for cost of auto parts for approximately $301,514. The case was docketed on July 19, 2023. and the trial date was set on August 15, 2023.

(c) On May 8, 2023, Newlongma filed a complaint against Ronda in the Longyan Yongding District People’s Court, pleading for (i) termination of the cooperation agreement between Ronda and Newlongma; (ii) retention of the advance payments by Ronda for total amount of approximately $543,977; and (iii) Ronda’s payment of outstanding bills for $604,396. Ronda filed a jurisdictional objection and the Court dismissed that jurisdictional objection. Ronda has since appealed that ruling. As of the date of this report on Form 10-Q, the proceeding trial date has not been set yet.

18

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 16 - RELATED PARTY TRANSACTIONS

The table below sets forth the major related parties and their relationships with the Company:

Name of related parties:
 
Relationship with the Company
Mr. Yeung Heung Yeung
 
A principal shareholder of the Company
Shenzhen Yuanzheng Investment Development Co. Ltd (“Shenzhen Yuanzheng“)
 
Controlled by Mr. Yeung Heung Yeung
Zhejiang RAP
 
An entity significantly influenced by Hangzhou Ronda Tech Co., Limited
Jiangsu Rongyuan
 
An entity significantly influenced by Hangzhou Ronda Tech Co., Limited
Hangzhou Hezhe Energy Technology Co., Ltd (“Hangzhou Hezhe”)
 
An entity significantly influenced by Hangzhou Ronda Tech Co., Limited
Bendon Limited   Controlled by Mr. Justin Davis-Rice, a director of CEGL. As for the resignation of Mr. Justin Davis-Rice in the second half of 2022, it was not a related party as of June 30, 2023.
Shanghai Hengyu Enterprise Management Consulting Co., Ltd (“Shanghai Hengyu”)
 
Ultimately controlled by Mr. Peter Wang
Antric GmbH
 
Invested by the Company

Related party transactions

During the six months ended June 30, 2023 and 2022, the Company had the following material related party transactions.

   
For the Six Months Ended June 30,
 
   
2023
   
2022
 
             
Interest income from a related party
           
Zhejiang RAP
  $
6,524
    $
6,976
 
Bendon Limited
    -      
58,260
 
                 
Purchase of raw materials from related parties
               
Hangzhou Hezhe
 

196,908
   

1,254,934
 
                 
Service provided by a related party
               
Shanghai Hengyu
    -      
5,248
 
Zhejiang Zhongchai
    -      
4,322
 
                 
Interest expense on loans provided by related parties
               
Mr. Yeung Heung Yeung
   
-
     
2,532
 
Others
    -      
1,116
 
                 
Payment on the purchase of the raw materials
               
Hangzhou Hezhe
   
53,839
      -  
                 
Repayment of interest-bearing Loan from related parties
               
Shenzhen Yuanzheng
    -       410,777  
Yeung Hueng Yeung     -       1,331,091  

Amounts due from a related party

The following table presents amounts due from related parties as of June 30, 2023 and December 31, 2022.

   
June 30,
2023
   
December 31,
2022
 
Hangzhou Hezhe (1)
  $
212,320
    $
366,936
 
Total
  $
212,320
    $
366,936
 

  (1)
The balance mainly represents the prepayment for raw material to the related party.

19

CENNTRO ELECTRIC GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Amounts due to related parties

The following table presents amounts due to related parties as of June 30, 2023 and December 31, 2022.

   
June 30,
2023
   
December 31,
2022
 
Zhejiang RAP
 
$
16,483
   
$
23,882
 
Jiangsu Rongyuan
   
22,061
     
23,194
 
Shanghai Hengyu
   
2,758
     
2,900
 
Antric GmbH
   
-
     
666,396
 
Total
 
$
41,302
   
$
716,372
 

NOTE 17 - SUBSEQUENT EVENT

The Company has evaluated subsequent events through the date of issuance of the condensed consolidated financial statements, and aside from the following there were no subsequent events with material financial impact on the condensed consolidated financial statements: On August 11, 2023 the Company entered into an amendment agreement to retroactively amend the maturity date of the outstanding principal in the amount of $9,953,281 pursuant to a convertible promissory note for an additional six months from July 19, 2023 to January 19, 2024, the terms and conditions of which are outlined in Note 13 of this quarterly report on Form 10-Q.


CENNTRO ELECTRIC GROUP LIMITED
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Unaudited)

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introductory Note

Except as otherwise indicated by the context, references in this Quarterly Report on Form 10-Q (this “Form 10-Q”) to the “Company,” “Cenntro,” “we,” “us” or “our” are references to the combined business Cenntro Electric Group Limited ACN 619 054 938 and its subsidiaries. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) summarizes the significant factors affecting our results of operations, liquidity, capital resources and contractual obligations. The following discussion and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and related notes included elsewhere herein.

A. Key Components of Results of Operations
 
Net revenues
 
Up until December 31, 2021, we generated revenue primarily through the sale of ECVs to our channel partners. Starting in 2022, especially after the acquisition of CAE and the termination of the channel partners in North America, we have started to transform our go-to-market model to also include Cenntro Branded EV Centers globally.  Historically (i.e. up until end of 2021), these revenues were generated solely by the sale of the Metro®.  Starting from the last quarter of 2021, we began generating revenue from the sales of the Logistar™ 200, Logistar™ 100, Logistar™ 260, Teemak™ and Neibor® 150 in Europe.
 
Net revenues ended June 30, 2023 and 2022 were generated from (a) vehicles sales, which primarily represent net revenues from sales of Metro® vehicles (including vehicle kits), Logistar™ 200, Logistar™ 260 and Logistar™ 100, (b) sales of ECV spare-parts related to our Metro® vehicles, and (c) other sales, which primarily were: (i) the sales of inventory of outsourced ECV batteries and (ii) charges on services provided to channel partners for technical developments and assistance with vehicle homologation or certification.
 
Cost of goods sold
 
Cost of goods sold mainly consists of production-related costs including costs of raw materials, consumables, direct labor, overhead costs, depreciation of plants and equipment, manufacturing waste treatment processing fees and inventory write-downs. We incur cost of goods sold in relation to (i) vehicle sales and spare-part sales, including, among others, purchases of raw materials, labor costs, and manufacturing expenses that related to ECVs, and (ii) other sales, including cost and expenses that are not related to ECV sales.
 
Cost of goods sold also includes inventory write-downs. Inventories are stated at the lower of cost or net realizable value. The cost of raw materials is determined on the basis of weighted average. The cost of finished goods is determined on the basis of weighted average and is comprised of direct materials, direct labor cost and an appropriate proportion of overhead. Net realizable value is based on estimated selling prices less selling expenses and any further costs of completion. Adjustments to reduce the cost of inventory to net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. Write-downs are recorded in the cost of goods sold in our statements of operations and comprehensive loss.
 
Operating expenses
 
Our operating expenses consist of general and administrative, selling and marketing expenses, and research and development expenses. General and administrative expenses are the most significant components of our operating expenses. Operating expenses also include provision for doubtful accounts and impairment loss for long-lived assets.
 
Research and Development Expenses
 
Research and development expenses consist primarily of employee compensation and related expenses, prototype expenses, costs associated with assets acquired for research and development, product development costs, production inspection and testing expenses, product strategic advisory fees, third-party engineering and contractor support costs and allocated overhead. We expect our research and development expenses to increase as we continue to invest in new ECV models, new materials and techniques, vehicle management and control systems, digital control capabilities and other technologies.
 
Selling and Marketing Expenses
 
Selling and marketing expenses consist primarily of employee compensation and related expenses, sales commissions, marketing programs, freight costs, travel and entertainment expenses and allocated overhead. Marketing programs consist of advertising, tradeshows, events, corporate communications and brand-building activities. We expect our selling and marketing expenses to increase as we introduce our new ECV models, further develop additional local dealership and service support networks to augment our expanding sales globally.
 
General and Administrative Expenses
 
General and administrative expenses consist primarily of employee compensation and related expenses for administrative functions including finance, legal, human resources, and fees for third-party professional services. While we will continue to monitor general and administrative expenses, we expect general and administrative expenses to materially increase over the next two years in connection with the execution of our growth strategy, including the regionalization of our manufacturing and supply chain and expanded product offerings and expenses relating to being a public company.
 
Provision for doubtful accounts
 
 A provision for doubtful accounts is recorded for periods in which we determine a loss is probable, based on our assessment of specific factors, such as troubled collections, historical experience, accounts aging, ongoing business relations and other factors. Account balances are charged off against the provision after all means of collection have been exhausted and the potential for recovery is considered remote.

Impairment loss for long-lived assets
 
We evaluate the recoverability of long-lived assets or asset group with determinable useful lives whenever events or changes in circumstances indicate that an asset or a group of assets’ carrying amount may not be recoverable. We measure the carrying amount of long-lived asset against the estimated undiscounted future cash flows expected to result from the use of the assets or asset group and their eventual disposition. The carrying amount of the long-lived asset or asset group is not recoverable when the sum of the undiscounted expected future net cash flows is less than the carrying value of the asset being evaluated. Impairment loss is calculated as the amount by which the carrying value of the asset exceeds its fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the assets or asset group, when the market prices are not readily available. The adjusted carrying amount of the assets become new cost basis and are depreciated over the assets’ remaining useful lives. Long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.

Other income (expenses)
 
Interest expense, net
 
Interest expense, net, consists of interest on outstanding loans and the convertible promissory notes.
 
Income(loss) from and impairment on equity method investments
 
Entities over which we have the ability to exercise significant influence but do not have a controlling interest through investment in common shares, or in-substance common shares, are accounted for using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our proportionate share of each such entity’s net income or loss after the date of investment into the statements of operations and comprehensive loss and accordingly adjust the carrying amount of the investment. When our share of losses in the equity of such entity equals or exceeds our interest in the equity of such entity, we do not recognize further losses, unless we have incurred obligations or made payments or guarantees on behalf of such entity. An impairment charge is recorded when the carrying amount of the investment exceeds its fair value and this condition is determined to be other-than-temporary. The adjusted carrying amount of the assets become new cost basis.
 
Key Operating Metrics
 
We prepare and analyze operating and financial data to assess the performance of our business and allocate our resources. The following table sets forth our key performance indicators for the six months ended June 30, 2023 and 2022.
 
   
Six Months ended June 30,
 
   
2023
   
2022
 
(Expressed in U.S. Dollars)
 
(Unaudited)
 
Gross margin of vehicle sales
   
16.7
%
   
8.7
%

Gross margin of vehicle sales. Gross margin of vehicle sales is defined as gross profit of vehicle sales divided by total revenue of vehicle sales.
 
Results of Operations
 
The following table sets forth a summary of our statements of operations for the periods indicated:
 
   
Three Months ended June 30,
   
Six Months ended June 30,
 
   
2023
   
2022
   
2023
   
2022
 
 (Expressed in U.S. Dollars)
 
(Unaudited)
   
(Unaudited)
 
Combined Statements of Operations Data:
                       
Net revenues
   
4,237,520
     
3,204,689
     
7,708,064
     
5,035,322
 
Cost of goods sold
   
(3,090,275
)
   
(3,036,237
)
   
(6,366,075
)
   
(4,503,840
)
Gross profit/(loss)
   
1,147,245
     
168,452
     
1,341,989
     
531,482
 
Operating Expenses:
                               
Selling and marketing expenses
   
(2,742,749
)
   
(1,531,460
)
   
(4,611,734
)
   
(2,626,568
)
General and administrative expenses
   
(9,285,213
)
   
(12,014,453
)
   
(16,643,477
)
   
(20,226,284
)
Research and development expenses
   
(2,143,070
)
   
(1,389,153
)
   
(3,712,989
)
   
(1,814,512
)
Total operating expenses
   
(14,171,032
)
   
(14,935,066
)
   
(24,968,200
)
   
(24,667,364
)
                                 
Loss from operations
   
(13,023,787
)
   
(14,766,614
)
   
(23,626,211
)
   
(24,135,882
)
                                 
Other Income (Expense):
                               
Interest expense, net
   
1,262
     
222,672
     
(53,153
)
   
286,873
 
(Loss) Income from equity method investments
   
(148,645
)
   
4,941
     
(129,603
)
   
10,878
 
Other (expense) income, net
   
(1,119,295
)
   
784,220
     
(761,219
)
   
734,981
 
Loss on redemption of convertible promissory notes
   
1,900
             
(101
)
   
-
 
Loss on exercise of warrants
   
(14,745
)
           
(227,615
)
   
-
 
Change in fair value of convertible promissory notes and derivative liability
   
199,698
             
73,425
     
-
 
Change in fair value of equity securities
   
60,452
             
713,468
     
-
 
Impairment of Long-term investments
   
(8,538
)
           
(1,154,666
)
   
-
 
Loss before income taxes
   
(14,051,698
)
   
(13,754,781
)
   
(25,165,675
)
   
(23,103,150
)
Income tax expense
   
(25,468
)
   
48,861
     
(25,468
)
   
48,861
 
Net loss
   
(14,077,166
)
   
(13,705,920
)
   
(25,191,143
)
   
(23,054,289
)
Less: net loss attributable to non-controlling interests
   
(2,682
)
   
(633,922
)
   
(158,710
)
   
(670,641
)
Net loss attributable to shareholders of the Company
   
(14,074,484
)
   
(13,071,998
)
   
(25,032,433
)
   
(22,383,648
)

Comparison of the Three and Six months ended June 30, 2023 and 2022
 
Net Revenues
 
The following table presents our net revenue components by amount and as a percentage of the total net revenues for the periods presented.
 
   
Three Months ended June 30,
   
Six Months ended June 30,
 
   
2023
   
2022
   
2023
   
2022
 
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
(Expressed in U.S. Dollars)
 
(Unaudited)
   
(Unaudited)
 
Net revenues:
                                               
Vehicle Sales
 
$
4,385,086
     
103.5
%
 
$
3,134,559
     
97.8
%
 
$
7,226,049
     
93.7
%
 
$
4,852,930
     
96.4
%
Spare-part sales
   
-253,334
     
-6.0
%
   
-16,798
     
-0.5
%
   
344,702
     
4.5
%
   
84,626
     
1.7
%
Other sales
   
105,768
     
2.5
%
   
86,928
     
2.7
%
   
137,313
     
1.8
%
   
97,766
     
1.9
%
Total net revenues
 
$
4,237,520
           
$
3,204,689
     
100.00
%
 
$
7,708,064
     
100.00
%
 
$
5,035,322
     
100.00
%
 
Net revenues for the six months ended June 30, 2023 were approximately $7.7 million, an increase of approximately $2.7 million or 53.1% from approximately $5.0 million for the six months ended June 30, 2022. The increase in net revenues in 2023 was primarily attributed to an increase in vehicle sales by approximately $2.4 million due to the improvement of average selling price from approximately $14,400 to $19,797 and an increase in spare-part sales by approximately $0.3 million.
 
Net revenues for the three months ended June 30, 2023 were approximately $4.2 million, an increase of approximately $1.0 million or 32.2% from approximately $3.2 million for the three months ended June 30, 2022. The increase in net revenues in 2023 was primarily attributed to an increase in vehicle sales by approximately $1.3 million due to the improvement of average selling price from approximately $16,852 to $18,581, offset by a decrease in spare-part sales by approximately $0.2 million.
 
For the six months ended June 30, 2023, we sold 364 ECVs, including 156 fully assembled Metro® units, 102 fully assembled Logistar™ 200, 49 fully assembled Logistar™ 100, 2 fully assembled Teemak™, 47 fully assembled Logistar™ 260 and 8 Neibor® 150 units , compared with 337 ECVs for the six months ended June 30, 2022, including 155 fully assembled Metro® vehicle units, 48 vehicle kits, 132 fully assembled Logistar™ 200 units, one fully assembled Teemak™ unit and one fully assembled Neibor® 150 unit.
 
For the three months ended June 30, 2023, we sold 235 ECVs, including 139 fully assembled Metro® units, 54 fully assembled Logistar™ 200, 10 fully assembled Logistar™ 100, one fully assembled Teemak™, 23 fully assembled Logistar™ 260 and 8 Neibor® 150 units, compared with 186 ECVs for the three months ended June 30, 2022, including 115 fully assembled Metro® vehicle units, 70 fully assembled Logistar™ 200 units, one fully assembled Teemak™ unit.
 
Geographically, the vast majority of our net revenues were generated from vehicle sales in the European Union during the six months ended June 30, 2023 and 2022. For the six months ended June 30, 2023, net revenues from Europe, North America, and Asia (including China) as a percentage of total revenues was 71.8%, 1.3%, and 27.0%, respectively, compared to 58.9%, 8.5%, and 32.7%, respectively for the corresponding period in 2022.
The vast majority of our net revenues were generated from vehicle sales in the European Union during the three months ended June 30, 2023 and 2022. For the three months ended June 30, 2023, net revenues from Europe, North America, and Asia (including China) as a percentage of total revenues was 58.3%, 1.5%, and 40.2%, respectively, compared to 73.2%, 0.3%, and 26.5%, respectively for the corresponding period in 2022.

For the six months ended June 30, 2023, net revenues from vehicle sales in Europe, North America, and Asia (including China) as a percentage of total vehicle net revenues was 74.8%, 0.8%, and 24.4%, respectively, compared to 59.1%, 8.8%, and 32.1%, respectively, for the corresponding period in 2022.
 
For the three months ended June 30, 2023, net revenues from vehicle sales in Europe, North America, and Asia (including China) as a percentage of total vehicle net revenues was 62.5%, 0.6%, and 36.9%, respectively, compared to 72.2%, 0.3%, and 27.5%, respectively, for the corresponding period in 2022.

Cost of goods sold
 
The following table presents our cost of goods sold by amount and as a percentage of the total cost of goods sold for the periods presented.
 
   
Three Months ended June 30,
   
Six Months ended June 30,
 
   
2023
   
2022
   
2023
   
2022
 
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
(Expressed in U.S. Dollars)
 
(Unaudited)
   
(Unaudited)
 
Cost of goods sold:
                                               
Vehicle Sales
 
$
(3,228,346
)
   
104.5
%
 
$
(2,452,858
)
   
80.8
%
 
$
(6,023,108
)
   
94.6
%
 
$
(3,832,462
)
   
85.1
%
Spare-part sales
   
263,139
     
-8.5
%
   
51,385
     
-1.7
%
   
(201,085
)
   
3.2
%
   
(46,639
)
   
1.0
%
Other sales
   
(125,068
)
   
4.0
%
   
(36,297
)
   
1.2
%
   
(141,882
)
   
2.2
%
   
(26,272
)
   
0.6
%
Inventory write-down
                   
(598,467
)
   
19.7
%
   
-
     
-
     
(598,467
)
   
13.3
%
Total cost of goods sold
 
$
(3,090,275
)
   
100.00
%
   
(3,036,237
)
   
100.00
%
 
$
(6,366,075
)
   
100.00
%
 
$
(4,503,840
)
   
100.00
%

Cost of goods sold for the six months ended June 30, 2023 was approximately $6.4 million, an increase of approximately $1.9 million or approximately 41.3% from approximately $4.5 million for the six months ended June 30, 2022.  The increase of cost of vehicle sales was mainly caused by the increased per vehicle cost of newly introduced model of Logistar® 200 and Logistar® 260.  The increase cost per vehicle was also partly attributable to the additional ocean shipping between continents, as the Company shift from recognizing revenue with FOB terms to recording revenue on local direct pricing in the European and the US market which covered ocean shipping, offset by the decrease of inventory write down of approximately $0.6 million.
 
Cost of goods sold for the three months ended June 30, 2023 was approximately $3.1 million, a slight decrease of approximately $0.05 million or approximately 1.8% from approximately $3.0 million for the three months ended June 30, 2022.
 
Gross Profit/(Loss)
 
Gross Profit for the six months ended June 30, 2023 was approximately $1.3 million, an increase of approximately $0.8 million from approximately $0.5 million of gross profit for the six months ended June 30, 2022. For the six months ended June 30, 2023 and 2022, our overall gross margin was approximately 17.4% and 10.6%, respectively. Our gross margin of vehicle sales for the six months ended June 30, 2023 and 2022 was 16.7% and 8.7%, respectively. The increase of our overall gross profit was caused by less impairment of inventory recognized in the six months ended June 30, 2023 compared with the same period in 2022.  The increase of our gross profit for vehicle sales was mainly attributed to i) the realized gross margin of Teemak™ and our newly introduced Logsitar®260 was approximately 25% and 12%, respectively. Both of the models only began sales in 2023; ii) there was no inventory write-down to Metro® for the six months ended June 30, 2023 compared to an inventory write-down to Metro® of approximately $0.6 million in the same period of 2022.
 
Gross Profit for the three months ended June 30, 2023 was approximately $1.1 million, an increase of approximately $1.0 million from approximately $0.2 million of gross profit for the three months ended June 30, 2022. For the three months ended June 30, 2023 and 2022, our overall gross margin was approximately 27.1% and 5.3%, respectively. Our gross margin of vehicle sales for the three months ended June 30, 2023 and 2022 was 26.4% and 2.7%, respectively. The increase of our overall gross profit was caused by less impairment of inventory recognized in the three months ended June 30, 2023 compared with the same period in 2022.  The increase of our gross profit for vehicle sales was mainly attributed to i) the realized gross margin of Metro® was approximately 17.8% for the three months ended June 30, 2023 compared to -12.8% in the same period of 2022 including an inventory write-down of approximately $0.6 million for the period, and ii) the realized gross margin of the newly introduced Logsitar®260 for the three months ended June 30, 2023 was approximately 37.1%. Logsitar®260 only began sales in 2023.
 
Selling and Marketing Expenses
 
Selling and marketing expenses for the six months ended June 30, 2023 were approximately $4.6 million, an increase of approximately $2.0 million or approximately 75.6% from approximately $2.6 million for the six months ended June 30, 2022. The increase in selling and marketing expenses in 2023 was primarily attributed to the increase in salary expenses, share-based compensations and legal and professional fee of approximately $1.5 million, $0.2 million and $0.2 million, respectively.
 
Selling and marketing expenses for the three months ended June 30, 2023 were approximately $2.7 million, an increase of approximately $1.2 million or approximately 79.1% from approximately $1.5 million for the three months ended June 30, 2022. The increase in selling and marketing expenses in 2023 was primarily attributed to the increase in salary expenses and legal and professional fee of approximately $1.0 million and $0.2 million, respectively
 
General and Administrative Expenses
 
General and administrative expenses for the six months ended June 30, 2023 were approximately $16.6 million, a decrease of approximately $3.6 million or approximately 17.7% from approximately $20.2 million for the six months ended June 30, 2022. The decrease in general and administrative expenses in 2023 was primarily attributed to a decrease in in salary and social insurance of approximately $5.2 million, offset by the increase in share-based compensation, ROU amortization and office expenses of approximately $0.8 million, $0.7 million and $1.9 million, respectively.
 
General and administrative expenses for the three months ended June 30, 2023 were approximately $9.3 million, a decrease of approximately $2.7 million or approximately 22.7% from approximately $12.0 million for the three months ended June 30, 2022. The decrease in general and administrative expenses in 2023 was primarily attributed to a decrease in salary and social insurance and legal and professional of approximately $4.8 million and $1.1 million, respectively, offset by i) the increase in freight, ROU interest expense, rental expense, depreciation, ROU amortization and office expenses of approximately $0.4 million, $0.3 million, $0.2 million, $0.2 million, $0.4 million and $1.1 million, respectively, and ii) the increase in others of approximately $0.4 million mainly including compensation insurance and tax expense on deposit interest income.
 
Research and Development Expenses
 
Research and development expenses for the six months ended June 30, 2023 were approximately $3.7 million, an increase of approximately $1.9 million or approximately 104.6% from approximately $1.8 million for the six months ended June 30, 2022. The increase in research and development expenses in 2023 was primarily attributed to the increase in design and development expenditures and salary expense of approximately $1.2 million and $0.8 million, respectively.
 
Research and development expenses for the three months ended June 30, 2023 were approximately $2.1 million, an increase of approximately $0.8 million or approximately 54.3% from approximately $1.4 million for the three months ended June 30, 2022. The increase in research and development expenses in 2023 was primarily attributed to i) the increase in design and development expenditures and salary expense of approximately $0.8 million and $0.2 million, respectively, offset by the decrease in legal and professional fee of approximately $0.2 million.
 
Interest income (expense), net
 
Interest expense, net, mainly consists of interest on convertible bonds. Net interest expense was approximately $0.05 million for the six months ended June 30, 2023, an increase of approximately $0.3 million or approximately 118.5% compared to the approximately $0.3 million in interest income for the six months ended June 30, 2022. The increase was primarily attributable to (i) an increase in interest expense to convertible bonds of approximately $0.7 million (ii) offset by the increase in interest income of approximately $0.3 million from bank deposit and $0.09 million from HWE. Loans from related parties and third parties were fully settled as of April 13, 2023.
 
Interest expense, net, mainly consists of interest on convertible bonds. Net interest expense was approximately one thousand U.S dollar for the three months ended June 30, 2023, an increase of approximately $0.2 million or approximately 99.4% compared to the approximately $0.2 million in interest income for the three months ended June 30, 2022. The increase was primarily attributable to (i) an increase in interest expense to convertible bonds of approximately $0.3 million, offset by the increase in interest income of approximately $0.1 million.
 
Other income (expense), net
 
Other expense, net for the six months ended June 30, 2023 was approximately $0.8 million, representing a change of approximately $1.5 million compared to approximately $0.7 million of other income, net for the six months ended June 30, 2022. The change of other income in 2023 compared to 2022 was primarily attributable to (i) an increase of approximately $0.3 million in interest income from commercial bank's financing products during the first half year in 2023, offset by an increase of approximately $1.9 million in loss on foreign currency exchange.
 
Other expense, net for the three months ended June 30, 2023 was approximately $1.1 million, representing a change of approximately $1.9 million compared to approximately $0.8 million of other income, net for the three months ended June 30, 2022. The change of other income in 2023 compared to 2022 was primarily attributable to (i) an increase of approximately $0.2 million in interest income from commercial bank's financing products during the first half year in 2023, offset by an increase of approximately $2.0 million in loss on foreign currency exchange.
 
Change in fair value of convertible promissory notes and derivative liability
 
A gain in the change in fair value of convertible promissory notes and derivative liability for the six and three months ended June 30, 2023 was approximately $0.07 million and $0.2 million, respectively. The implied price volatility of the convertible promissory notes and derivative liability were relatively stable during the 6 months ended 2023.
 
Change in fair value of equity securities
 
A gain in the change in fair value of equity securities for the six months ended June 30, 2023 was approximately $0.7 million. The gain was attributed to an upward adjustment of approximately $0.2 million due to the fair value change of our investment on participating shares in Micro Money Fund SPC with an original investment value of $5 million and an upward adjustment of approximately $0.5 million from our investment on partnership shares in MineOne Fix Income Investment I L.P with an original investment value of $25 million.
 
A gain in the change in fair value of equity securities for the three months ended June 30, 2023 was approximately $0.06 million. The gain was attributed to a downward adjustment of approximately $0.2 million due to the fair value change of our investment on participating shares in Micro Money Fund SPC with an original investment value of $5 million, offset by an upward adjustment of approximately $0.3 million from our investment on partnership shares in MineOne Fix Income Investment I L.P with an original investment value of $25 million.
 
Non-GAAP Financial Measures
 
Adjusted EBITDA for the three and six months ended June 30, 2023 and 2022
 
In addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure is useful in evaluating operational performance. We use Adjusted EBITDA to evaluate ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors in assessing operating performance.
 
Adjusted EBITDA is a supplemental measure of our performance that is not required by, or presented in accordance with, GAAP. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP. We define Adjusted EBITDA as net income (or net loss) before net interest expense, income tax expense, depreciation and amortization as further adjusted to exclude the impact of stock-based compensation expense and other non-recurring expenses including expenses related to TME Acquisition, expenses related to one-off payment inherited from the original Naked Brand Group, impairment of goodwill, convertible bond issuance fee, loss on redemption of convertible promissory notes, loss on exercise of warrants, and change in fair value of convertible promissory notes and derivative liability.
 
We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. Management uses Adjusted EBITDA:
 

as a measurement of operating performance because it assists us in comparing the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations;

for planning purposes, including the preparation of our internal annual operating budget and financial projections;

to evaluate the performance and effectiveness of our operational strategies; and

to evaluate our capacity to expand our business.
 
By providing this non-GAAP financial measure, together with the reconciliation, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate Adjusted EBITDA in the same manner. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for net income or other financial statement data presented in our financial statements as indicators of financial performance. Some of the limitations are:
 

such measures do not reflect our cash expenditures;

such measures do not reflect changes in, or cash requirements for, our working capital needs;

although depreciation and amortization are recurring, non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and

the exclusion of stock-based compensation expense, which has been a significant recurring expense and will continue to constitute a significant recurring expense for the foreseeable future, as equity awards are expected to continue to be an important component of our compensation strategy.
 
Due to these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP measures only supplementally. As noted in the table below, Adjusted EBITDA includes adjustments to exclude the impact of stock-based compensation expense and material infrequent items. It is reasonable to expect that these items will occur in future periods. However, we believe these adjustments are appropriate because the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our business and may complicate comparisons of our internal operating results and operating results of other companies over time. In addition, Adjusted EBITDA may include adjustments for other items that we do not expect to regularly occur in future reporting periods. Each of the normal recurring adjustments and other adjustments described in this paragraph and in the reconciliation table below help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations.
 
The following table reconciles Adjusted EBITDA to the most directly comparable GAAP financial performance measure, which is net loss:
 
 
 
Three Months ended June 30,
   
Six Months ended June 30,
 
 
 
2023
   
2022
   
2023
   
2022
 
(Expressed in U.S. Dollars)
 
(Unaudited)
   
(Unaudited)
 
Net loss
 
$
(14,077,166
)
 
$
(13,705,920
)
 
$
(25,191,143
)
 
$
(23,054,289
)
Interest expense, net
   
(1,262
)
   
(222,672
)
   
53,153
     
(286,873
)
Income tax expense
   
25,468
     
(48,861
)
   
25,468
     
(48,861
)
Depreciation and amortization
   
455,779
     
344,507
     
786,411
     
484,937
 
Share-based compensation expense
   
1,256,484
     
1,110,440
     
2,410,291
     
1,309,856
 
Loss on redemption of convertible promissory notes
   
(1,900
)
           
101
     
-
 
Loss on exercise of warrants
   
14,745
             
227,615
         
Change in fair value of convertible promissory notes and derivative liability
   
(199,697
)
           
(73,425
)
   
-
 
Expenses related to TME Acquisition
           
348,987
             
348,987
 
Expenses related to one-off payment inherited from the original Naked Brand Group
                           
8,299,178
 
Adjusted EBITDA
   
(12,527,549
)
   
(12,173,520
)
 
$
(21,761,529
)
 
$
(12,947,065
)
 
B. Liquidity and Capital Resources
 
We have historically funded working capital and other capital requirements primarily through bank loans, equity financings and short-term loans. Also, the reverse recapitalization we have completed at the end of December 2021 provided significant funding for the Company’s operations. Cash is required primarily to purchase raw materials, repay debts and pay salaries, office expenses and other operating expenses.
 
As of June 30, 2023, we had approximately $60.4 million in cash and cash equivalents, approximately $2.6 million of accounts receivables, and approximately $41.8 million of inventory, and approximately $30.5 million in investment in equity securities as compared to approximately $183.0 million in cash and cash equivalents, $2.5 million in accounts receivable, and $20.9 million in inventory as of June 30, 2022. For the six months ended June 30, 2023 and 2022, net cash used in operating activities was approximately $35.5 million and $29.1 million, respectively.
 
Short-Term Liquidity Requirements
 
We are looking at measures to generate operating efficiency as well as increasing the inventory turns in containing the growth of working capital for reducing negative net cash used in operating activities.  With the cash improvement initiatives, we believe our cash and cash equivalents will be sufficient for us to continue to execute our business strategy over the twelve months period following the date of issuance of this 10Q. Our current business strategy for the next twelve months includes (i) the continued rollout of our new ECV models in North America and Europe, as applicable, (ii) the establishment of local assembly facilities in the United States and the European Union and (iii) additional plants and equipment for the expansion of our Changxing factory1. Actual results could vary materially as a result of a number of factors, including:
 

The costs of bringing our new facilities into operation;

The timing and costs involved in rolling out new ECV models to market;

Our ability to manage the costs of manufacturing our ECVs;

The costs of maintaining, expanding and protecting our intellectual property portfolio, including potential litigation costs and liabilities;

Revenues received from sales of our ECVs;

The costs of additional general and administrative personnel, including accounting and finance, legal and human resources, as well as costs related to litigation, investigations, or settlements;

Our ability to collect future revenues; and

Other risks discussed in the section titled “Risk Factors.”
 


1 NTD: Company to provide any additional business plans requiring material capital over the next twelve months.

For the twelve months from the date hereof, we also plan to continue implementing measures to increase revenues and control operating costs and expenses, implementing comprehensive budget controls and operational assessments, implementing enhanced vendor review and selection processes as well as enhancing internal controls.
 
Long-Term Liquidity Requirements
 
In the long-term, we plan to regionalize the manufacturing and supply chain relating to certain components of our ECVs in the geographic markets in which our ECVs are sold. In the long-term, through our supply chain development know-how, we intend to establish supply chain relationships in North America and the European Union to support anticipated manufacturing and assembly needs in these markets, thereby reducing the time in transit and potentially other landed costs elements associated with importing our components and spare parts from China. Currently, the majority of our revenues is derived from the sale of ECVs by private label channel partners that assemble our vehicle kits in their own facilities. As part of our growth strategy, we plan to expand our channel partner network, and local assembly facilities to regionalize our manufacturing and supply chains to better serve our global customers   especially to expand our after-sales-market services offerings.
 
We intend to further expand our technology through continued investment in research and development. Since inception in 2013 through June 30, 2023, we have spent over approximately $85.2 million in research and development activities related to our operations. We plan to increase our research and development expenditure over the long term as we build on our technologies in vehicle development, driving control, cloud-based platforms, and innovations for promoting sustainable energy.
 
For our long-term business plan, we plan to fund current and future planned operations mainly through cash on hand, cash flow from operations, lines of credit and additional equity and debt financings to the extent available on commercially favorable terms.
 
Working Capital
 
As of June 30, 2023, our working capital was approximately $97.0 million, as compared to a working capital of approximately $206.8 million as of June 30, 2022. The approximately $109.6 million decrease in working capital during 2023 was primarily due to the decrease of cash and cash equivalents and prepayment and other current assets of approximately $122.6 million and $3.2 million, respectively, offset by the increase in inventories and convertible bonds of approximately $20.9 million and $11.9 million, respectively.
 
Cash Flow
 
   
Six Months Ended June 30,
 
   
2023
   
2022
 
(Expressed in U.S. Dollars)
 
(Unaudited)
 
Net cash used in operating activities
 
$
(35,499,138
)
 
$
(29,071,262
)
Net cash (used in) provided by investing activities
   
(9,988,522
)
   
(17,112,002
)
Net cash provided by financing activities
   
(45,583,321
)
   
(30,960,641
)
Effect of exchange rate changes on cash
   
(2,543,188
)
   
(981,467
)
Net (decrease) increase in cash, cash equivalents, and restricted cash
   
(93,614,168
)
   
(78,125,372
)
Cash and cash equivalents, and restricted cash at beginning of the year
   
154,096,801
     
261,664,962
 
Cash and cash equivalents, and restricted cash at end of the period
 
$
60,482,633
   
$
183,539,590
 
 
Operating Activities
 
Our net cash used in operating activities was approximately $35.6 million, $29.1 million for the six months ended June 30, 2023 and 2022, respectively.
 
Net cash used in operating activities for the six months ended June 30, 2023 was primarily attributable to (i) our net loss of approximately $25.2 million and adjusted for non-cash items of approximately $7.3 million, which primarily consisted of impairment of long-term investments, share based compensation expense, depreciation and amortization and amortization of operating lease right-of-use asset of approximately $1.2 million, $2.4 million, $0.8 million and $1.8 million, respectively, (ii) the increase in inventories, accounts receivable, prepayment and other current assets and operating lease liabilities and of approximately $10.4 million, $2.1 million, $3.9 million and $1.8 million, respectively, (iii) increase in deferred revenue of approximately $1.5 million.

Investing Activities
 
Net cash used in investing activities was approximately $10.0 million for the six months ended June 30, 2023. Net cash used in investing activities for the six months ended June 30, 2023 was primarily attributable to cash paid purchase for land use rights and property of approximately $2.2 million, additions in long-term investments as a minority interest of approximately $0.7 million, approximately $5.1 million in purchase of plant and equipment and approximately $1.9 million net cash paid in acquisition of 35% of CAE's share and including related expenses.

Financing Activities
 
Net cash provided by financing activities was approximately $45.6 million for the six months ended June 30, 2023. Net cash provided by financing activities for the six months ended June 30, 2023 was primarily attributable to approximately $45.6 million paid due to redemption of convertible bonds.
 
Contractual Obligations
 
In February 2021, we signed a non-cancellable operating lease agreement for warehouse and trial production use in Freehold, New Jersey (Willowbrook Road) of approximately 9,750 square feet. The lease period began in February 2021 and ends in January 2025. The annual base rent for this facility is $175,500 starting from February 2023. The lease rent fee will be adjusted upward by 3% annually afterwards.
 
In June 2021, we signed two non-cancellable operating lease agreements for approximately 11,700 square feet and 3,767 square feet, respectively, of two floors of an office building in Hangzhou, China. The lease period for each lease agreement began in June 2021 and ends in May 2025. Pursuant to each agreement, we paid the first six months of our rent obligations in June 2021 and thereafter will be obligated to make rental payments in advance semi-annually. The total annual base rent under these two lease agreements is $171,397 for the term ending May 2022 and $173,987 for the term ending May 2023.
 
On December 4, 2021, we entered into an entrustment agreement with Cedar Europe GmbH, a company organized under the laws of Germany (“Cedar”) pursuant to which we entrusted Cedar to, in Cedar’s name, obtain a lease agreement for facilities in Germany and operate such lease facility under Cedar’s name in exchange for the Cenntro’s responsibility for all expenditures and costs of the lease. On December 24, 2021, Cedar entered into a lease agreement for an approximately 27,220 square feet facility in Dusseldorf, Germany, where we now house our European Operations Facility. The lease period began on January 1, 2022 and ends on December 31, 2024. Pursuant to such lease agreement, the total annual base rent is €354,787 (or approximately $383,512) for the lease term.
 
On January 20, 2022, we entered into an operating lease agreement (the “Jacksonville Lease”), between CAC, as tenant, the Company, as guarantor, and JAX Industrial One, LTD., a Florida limited liability company, as landlord, for a facility of approximately 100,000 square feet in Jacksonville, Florida. The lease period commenced on May, 2022 and ends 120 months following a five-month rent abatement period. Pursuant to the Jacksonville Lease, minimum annual rent is approximately $695,000, $722,800, and $751,710, for the first three years, sequentially, and rising thereafter.
 
On July 28, 2022, we signed a non-cancellable operating lease agreement for approximately 12,000 square feet as an EV center in Jacksonville, Florida. The lease period began on September 1, 2022 and ends on August 31, 2029, the first annual base rent is $150,000 and the annual increase is 4%.
 
On August 4, 2022, we signed a non-cancellable operating lease agreement in Mexico as a facility. For the first 12 months, the rentable area is 58,413 square feet. Starting on the month 13 to month 18, the rentable area is 85,554 square feet, and as of month 19 of the Rent Commencement Date and for the remainder of the initial term, the rentable area is 112,694 square feet. The lease period commenced on January, 2023 and ends 8.5 years. The monthly rent is $29,225.38 and the annual increase is the higher of a) the consumer price index, or b) 2.5%.
 
On December 15, 2022, we signed a non-cancellable operating lease agreement for approximately 41,160 square feet as a facility in Howell, New Jersey. The lease period began on February 1, 2023 and ends five years, the first annual base rent is $493,920 and the annual increase is 3%
 
On December 29, 2022, we signed a non-cancellable operating lease agreement with BAL Freeway Associates, LLC for approximately 64,000 square feet as a facility. The lease period commenced on April 1, 2023 and ends five years following a one-month rent abatement period. The base rent for the first year is $115,200 per month. The monthly rent for the following four years is $119,808, $124,600.32, $129,584.33 and $134,767.71, respectively.
 
On November 28, 2022, we signed a non-cancellable operating lease agreement for approximately 6,510 square feet as an EV center in Dominica Republic. The lease period commenced on December 1, 2022 and ends five years. The rent is $9,000 per month and the annual increase is 5%.
 
On December 8, 2022, we signed a non-cancellable operating lease agreement for approximately 10,656 square feet as a headquarters and service center in Dominica Republic. The lease period commenced on February 15, 2023 and ends five years. The rent is $9,000 per month and the annual increase is 5%.
 
 On March 22, 2023, we signed a non-cancellable operating lease agreement for approximately 26,579 square feet as a local plant in Colombia, the lease period began on May 1, 2023 and the lease term is two years. The rent is COP 46,796,001.49 (or approximately $10,344.77) per month and the value of the lease fee shall be readjusted in a proportion equal to the consumer price index (CPl) certified by DANE as of December 31 of the immediately preceding year, plus two (2) points.
 
On May 19, 2023, we completed the acquisition with Cenntro Elecautomotiv, S.L., our EVC in Spain. On April 3, 2023, Cenntro Elecautomotiv, S.L. signed a non-cancellable operating lease agreement for approximately 1,765 square feet as a local office in Barcelona, Spain, the lease period began on April 3, 2023 and the lease term is five years. The monthly rent is €1,776 (or approximately $1,919.9) plus value-added tax with a two-month rent abatement period. In addition, Cenntro Elecautomotiv, S.L. signed a non-cancellable operating lease agreement for approximately 3,471 square feet as a service center in Barcelona, Spain on August 9, 2022, the lease period began on August 1, 2022 and the lease term is ten years. The annual rent is €36,000 (or approximately $38,916) and shall be readjusted depending on the changes of the consumer price index (CPl) determined by the National Bureau of Statistics and its substitute institutions. Legal defense is €6,000 (or approximately $6,486).
 
We have not entered into any off-balance sheet financial guarantees or other off-balance sheet commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholders’ equity or that are not reflected in our Audited Financial Statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or product development services with us.
 
Critical Accounting Policies and Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated and combined financial statements, the reported amounts of revenue and expenses during the reporting period and the related disclosures in the consolidated and combined financial statements and accompanying footnotes. Out of our significant accounting policies, which are described in “Note 2—Summary of Significant Accounting Policies” of our consolidated and combined financial statements for the six months ended June 30, 2023, included elsewhere in this Semi-annual Report, certain accounting policies are deemed “critical,” as they require management’s highest degree of judgment, estimates and assumptions. While management believes its judgments, estimates and assumptions are reasonable, they are based on information presently available and actual results may differ significantly from those estimates under different assumptions and conditions.
 
Basis of presentation
 
The accompanying consolidated balance sheet as of December 31, 2022, which has been derived from audited financial statements, and the unaudited condensed consolidated financial statements as of June 30, 2023 and for the six months ended June 30, 2023 and 2022 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
 
Certain information and disclosures, which are normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), have been condensed or omitted pursuant to such rules and regulations. Management believes that the disclosures made are adequate to provide a fair presentation. The interim financial information should be read in conjunction with the financial statements and the notes for the fiscal year ended December 31, 2022. The results of operations for the six months ended June 30, 2023 are not necessarily indicative of the results for the full year or any future periods.
 
Use of estimates
 
The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include provision for doubtful accounts, lower of cost and net realizable value of inventories, impairment losses for long-lived assets and investments, valuation allowance for deferred tax assets and fair value measurement for share-based compensation expense, convertible promissory notes and warrants. Changes in facts and circumstances may result in revised estimates. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.
 
Recently issued accounting standards pronouncement
 
Except for the ASUs (“Accounting Standards Updates”) issued but not yet adopted disclosed in “Note 2 (z) Recent Accounting Standards” of the Company 2022 Form 10-K, there is no ASU issued by the FASB that is expected to have a material impact on the Company’s consolidated results of operations or financial position.
 
Revenue recognition
 
The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which it expects to receive in exchange for those goods or services. In determining when and how revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of a contract with the customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
 
The Company generates revenue primarily through sales of light-duty ECVs, sales of ECV parts, and sales of off-road electric vehicles. Revenue is recognized at a point in time once the Company has determined that the customer has obtained control over the product. Revenue is recognized net of return allowance and any taxes collected from customers, which are subsequently remitted to governmental authorities. Significant judgement is required to estimate return allowances. The Company reasonably estimate the possibility of return based on the historical experience, changes in judgments on these assumptions and estimates could materially impact the amount of net revenues recognized.
 
Shipping and handling costs for product shipments occur prior to the customer obtaining control of the goods are accounted for as fulfilment costs rather than separate performance obligations and recorded as sales and marketing expenses.
 
The following table disaggregates the Company’s revenues by product line for the six months ended June 30, 2023 and 2022:
 
   
For the Six Months Ended June
30,
 
   
2023
   
2022
 
Vehicles sales
 
$
7,226,049
 
 
$
4,852,930
 
Spare-parts sales
 
 
344,702
 
 
 
84,626
 
Other service income
 
 
137,313
 
 
 
97,766
 
Net revenues
 
$
7,708,064
 
 
$
5,035,322
 

The Company’s revenues are derived from Europe, Asia and America. The following table sets forth disaggregation of revenue by customer location.

   
For the Six Months Ended June
30,
 
   
2023
   
2022
 
Primary geographical markets
 
 
 
 
Europe
 
$
5,531,486
   
$
2,963,630
 
Asia
   
2,079,876
     
1,644,209
 
America
 
 
96,702
 
 
 
427,483
 
Total
 
$
7,708,064
 
 
$
5,035,322
 

Contract Balances

Timing of revenue recognition was once the Company has determined that the customer has obtained control over the product. Accounts receivable represent revenue recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has an unconditional right to the payment.
 
Contractual liabilities primarily represent the Company’s obligation to transfer additional goods or services to a customer for which the Company has received consideration. The consideration received remains a contractual liability until goods or services have been provided to the customer. For the six months ended June 30, 2023 and 2022, the Company recognized $479,499 and $1,038,005 revenue that was included in contractual liabilities as of December 31, 2022 and 2021, respectively.
 
The following table provides information about receivables and contractual liabilities from contracts with customers:
 
   
June 30,
2023
   
December 31,
2022
 
Accounts receivable, net
 
$
2,646,333
   
$
565,398
 
Contractual liabilities
 
$
3,314,661
   
$
2,388,480
 

Recently issued accounting standards pronouncement
 
Except for the ASUs (“Accounting Standards Updates”) issued but not yet adopted disclosed in “Note 2 (z) Recent Accounting Standards” of the Company 2022 Form 10-K, there is no ASU issued by the FASB that is expected to have a material impact on the Company’s consolidated results of operations or financial position.
 
The following table reconciles the Company‘s balance sheet under U.S. GAAP with its balance sheet under IFRS as of 30 June 2023 and audited balance sheet as of 31 December 2022, respectively:
 
   
For the Periods Ended
 
   
Unaudited 30 June 2023
   
31 December 2022
 
 
Balance Sheet:
 
U.S. GAAP
   
IFRS
Difference
   
IFRS
   
U.S. GAAP
   
IFRS
Difference
   
IFRS
 
Current assets
                                   
Cash and cash equivalents
   
60,390,172
     
-
     
60,390,172
     
153,966,777
     
-
     
153,966,777
 
Restricted cash
   
92,461
     
-
     
92,461
     
130,024
     
-
     
130,024
 
Accounts receivable, net
   
2,646,333
     
-
     
2,646,333
     
565,398
     
-
     
565,398
 
Inventories
   
41,798,511
     
-
     
41,798,511
     
31,843,371
     
-
     
31,843,371
 
Prepayment and other current assets
   
18,339,914
     
-
     
18,339,914
     
16,138,330
     
-
     
16,138,330
 
Deferred cost-current
   
10,273
     
-
     
10,273
     
-
     
-
     
-
 
Amount due from a related party
   
212,320
     
-
     
212,320
     
366,936
     
-
     
366,936
 
Total current assets
   
123,489,984
     
-
     
123,489,984
     
203,010,836
     
-
     
203,010,836
 
                                                 
Non-current assets
                                               
Long-term investment, net
   
4,959,769
     
-
     
4,959,769
     
5,325,741
     
-
     
5,325,741
 
Investment in equity securities
   
30,472,663
     
-
     
30,472,663
     
29,759,195
     
-
     
29,759,195
 
Property, plant and equipment, net
   
18,508,847
     
-
     
18,508,847
     
14,962,591
     
-
     
14,962,591
 
Intangible assets, net
   
6,439,333
     
-
     
6,439,333
     
4,563,792
     
-
     
4,563,792
 
Right-of-use assets
   
19,734,961
     
-
     
19,734,961
     
8,187,149
     
-
     
8,187,149
 
Deferred cost - non-current
   
207,974
     
-
     
207,974
     
-
     
-
     
-
 
Other non-current assets, net
   
2,232,206
     
-
     
2,232,206
     
2,039,012
     
-
     
2,039,012
 
Total non-current assets
   
82,555,753
     
-
     
82,555,753
     
64,837,480
     
-
     
64,837,480
 
Total assets
   
206,045,737
     
-
     
206,045,737
     
267,848,316
     
-
     
267,848,316
 
                                                 
Current liabilities
                                               
Accounts payable
   
3,364,228
     
-
     
3,364,228
     
3,383,021
     
-
     
3,383,021
 
Accrued expense and other current liabilities
   
3,543,840
     
-
     
3,543,840
     
5,048,641
     
-
     
5,048,641
 
Contractual liabilities
   
3,314,661
     
-
     
3,314,661
     
2,388,480
     
-
     
2,388,480
 
Operating lease liabilities, current
   
4,303,890
     
-
     
4,303,890
     
1,313,334
     
-
     
1,313,334
 
Convertible promissory notes
   
11,904,153
     
-
     
11,904,153
     
57,372,827
     
-
     
57,372,827
 
Deferred government grant, current
   
53,046
     
-
     
53,046
     
26,533
     
-
     
26,533
 
Amount due to related parties
   
41,302
     
-
     
41,302
     
716,372
     
-
     
716,372
 
Total current liabilities
   
26,525,120
     
-
     
26,525,120
     
70,249,208
     
-
     
70,249,208
 
                                                 
Non-current liabilities
                                               
Deferred government grant, non-current
   
968,079
     
-
     
968,079
     
497,484
     
-
     
497,484
 
Derivative liability - investor warrant
   
12,205,830
     
-
     
12,205,830
     
14,334,104
     
-
     
14,334,104
 
Derivative liability - placement agent warrant
   
3,456,137
     
-
     
3,456,137
     
3,456,404
     
-
     
3,456,404
 
Operating lease liabilities, non-current
   
16,001,387
     
-
     
16,001,387
     
7,421,582
     
-
     
7,421,582
 
Total non-current liabilities
   
32,631,433
     
-
     
32,631,433
     
25,709,574
     
-
     
25,709,574
 
Total liabilities
   
59,156,553
     
-
     
59,156,553
     
95,958,782
     
-
     
95,958,782
 
                                                 
Equity
                                               
Ordinary shares (No par value; 304,449,091 and 300,841,995 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)
   
-
     
-
     
-
     
-
     
-
     
-
 
Additional paid-in capital
   
399,517,411
     
182,274,066
(1)
   
581,791,477
     
397,497,817
     
182,125,475
(1)
   
579,623,292
 
Accumulated other comprehensive loss
   
(7,770,097
)
   
7,770,097
     
-
     
(5,306,972
)
   
5,306,972
     
-
 
Reserves
   
-
     
19,385,768
(2)
   
19,385,768
     
-
     
21,997,484
(2)
   
21,997,484
 
Accumulated deficit
   
(244,856,609
)
   
(209,429,931
)
   
(454,286,540
)
   
(219,824,176
)
   
(209,429,931
)
   
(429,254,107
)
Total Stockholders' Equity
   
146,890,705
     
-
     
146,890,705
     
172,366,669
     
-
     
172,366,669
 
                                                 
Non-controlling interests
   
(1,521
)
   
-
     
(1,521
)
   
(477,135
)
   
-
     
(477,135
)
                                                 
Total Equity
   
146,889,184
     
-
     
146,889,184
     
171,889,534
     
-
     
171,889,534
 
Total Liabilities and Equity
   
206,045,737
     
-
     
206,045,737
     
267,848,316
     
-
     
267,848,316
 


(1)
Includes (i) $(29,714,747) (2022: $(27,304,456)) in share-based compensation payments. (ii) $2,558,882 recognized in 2023 from the acquisition of 35% of CAE’s equity interest, and (iii) additional equity of $209,429,931 recognized in 2021 from the difference between the deemed transaction price and net assets acquired related to the Combination under IFRS.


(2)
Includes (i) a reclassification of Accumulated other comprehensive loss under U.S. GAAP of $(7,770,097) (2022: $(5,306,972)), (ii) a reclassification of Additional paid-in capital under U.S. GAAP of $29,714,747 (2022: $27,304,456) in share-based compensation payments to Reserves under IFRS, and (iii) a reclassification of Additional paid-in capital under U.S. GAAP of $(2,558,882) recognized in 2023 from the acquisition of 35% of CAE’s equity interest to Reserve under IFRS.
 
The following table reconciles the Company’s statement of operations under U.S. GAAP for the three months ended 30 June 2023 and 2022 with its statement of operations under IFRS for the three months ended 30 June 2023 and 2022, respectively:

   
For the Three Months Ended
 
   
Unaudited 30 June 2023
   
Unaudited 30 June 2022
 
 
 
U.S. GAAP
   
IFRS
Difference
   
IFRS
   
U.S. GAAP
   
IFRS
Difference
   
IFRS
 
Net revenues
   
4,237,520
     
-
     
4,237,520
     
3,204,689
     
-
     
3,204,689
 
Cost of goods sold
   
(3,090,275
)
   
-
     
(3,090,275
)
   
(3,036,237
)
   
-
     
(3,036,237
)
Gross profit
   
1,147,245
     
-
     
1,147,245
     
168,452
     
-
     
168,452
 
 
                                               
Selling and marketing expenses
   
(2,742,749
)
   
-
     
(2,742,749
)
   
(1,531,460
)
   
-
     
(1,531,460
)
General and administrative expenses
   
(9,285,213
)
   
-
     
(9,285,213
)
   
(12,014,453
)
   
-
     
(12,014,453
)
Research and development expenses
   
(2,143,070
)
   
-
     
(2,143,070
)
   
(1,389,153
)
   
-
     
(1,389,153
)
Total operating expenses
   
(14,171,032
)
   
-
     
(14,171,032
)
   
(14,935,066
)
   
-
     
(14,935,066
)
 
                                               
Loss from operations
   
(13,023,787
)
   
-
     
(13,023,787
)
   
(14,766,614
)
   
-
     
(14,766,614
)
 
                                               
Interest income (expense), net
   
1,262
     
-
     
1,262
     
222,672
     
-
     
222,672
 
(Loss) income from long-term investment
   
(148,645
)
   
-
     
(148,645
)
   
4,941
     
-
     
4,941
 
Impairment of long-term investment
   
(8,538
)
           
(8,538
)
   
-
     
-
     
-
 
Gain (loss) on redemption of convertible promissory notes
   
1,900
     
-
     
1,900
     
-
     
-
     
-
 
Loss on exercise of warrants
   
(14,745
)
   
-
     
(14,745
)
   
-
     
-
     
-
 
Change in fair value of convertible promissory notes and derivative liability
   
199,698
     
-
     
199,698
     
-
     
-
     
-
 
Change in fair value of equity securities
   
60,452
             
60,452
     
-
     
-
     
-
 
Other (expense) income, net
   
(1,119,295
)
   
-
     
(1,119,295
)
   
784,220
     
-
     
784,220
 
Loss before income taxes
   
(14,051,698
)
   
-
     
(14,051,698
)
   
(13,754,781
)
   
-
     
(13,754,781
)
Income tax expense
   
(25,468
)
   
-
     
(25,468
)
   
48,861
     
-
     
48,861
 
Net loss
   
(14,077,166
)
   
-
     
(14,077,166
)
   
(13,705,920
)
   
-
     
(13,705,920
)
Less: net loss attributable to non-controlling interests
   
(2,682
)
   
-
     
(2,682
)
   
(633,922
)
   
-
     
(633,922
)
Net loss attributable to the Company’s shareholders
   
(14,074,484
)
   
-
     
(14,074,484
)
   
(13,071,998
)
   
-
     
(13,071,998
)
 
                                   
-
         
Other comprehensive loss
                                   
-
         
Foreign currency translation adjustment
   
(2,824,971
)
   
-
     
(2,824,971
)
   
(4,078,240
)
   
-
     
(4,078,240
)
Total comprehensive loss
   
(16,902,137
)
   
-
     
(16,902,137
)
   
(17,784,160
)
   
-
     
(17,784,160
)
Less: total comprehensive loss attributable to non-controlling interests
   
(2,683
)
   
-
     
(2,683
)
   
(483,216
)
   
-
     
(483,216
)
Total comprehensive loss attributable to the Company’s shareholders
   
(16,899,454
)
   
-
     
(16,899,454
)
   
(17,300,944
)
   
-
     
(17,300,944
)
 
The following table reconciles the Company’s statement of operations under U.S. GAAP for the six months ended 30 June 2023 and 2022 with its statement of operations under IFRS for the six months ended 30 June 2023 and 2022, respectively:

 
 
For the Six Months Ended
 
 
 
Unaudited 30 June 2023
   
Unaudited 30 June 2022
 
 
 
U.S. GAAP
   
IFRS
Difference
   
IFRS
   
U.S. GAAP
   
IFRS
Difference
   
IFRS
 
Net revenues
   
7,708,064
     
-
     
7,708,064
     
5,035,322
     
-
     
5,035,322
 
Cost of goods sold
   
(6,366,075
)
   
-
     
(6,366,075
)
   
(4,503,840
)
   
-
     
(4,503,840
)
Gross (Loss) Profit
   
1,341,989
     
-
     
1,341,989
     
531,482
     
-
     
531,482
 
 
                                               
Selling and marketing expenses
   
(4,611,734
)
   
-
     
(4,611,734
)
   
(2,626,568
)
   
-
     
(2,626,568
)
General and administrative expenses
   
(16,643,477
)
   
-
     
(16,643,477
)
   
(20,226,284
)
   
-
     
(20,226,284
)
Research and development expenses
   
(3,712,989
)
   
-
     
(3,712,989
)
   
(1,814,512
)
   
-
     
(1,814,512
)
Total operating expenses
   
(24,968,200
)
   
-
     
(24,968,200
)
   
(24,667,364
)
   
-
     
(24,667,364
)
 
                                               
Loss from operations
   
(23,626,211
)
   
-
     
(23,626,211
)
   
(24,135,882
)
   
-
     
(24,135,882
)
 
                                               
Interest (expense) income, net
   
(53,153
)
   
-
     
(53,153
)
   
286,873
     
-
     
286,873
 
(Loss) income from long-term investment
   
(129,603
)
   
-
     
(129,603
)
   
10,878
     
-
     
10,878
 
Impairment of long-term investment
   
(1,154,666
)
           
(1,154,666
)
   
-
     
-
     
-
 
Loss on redemption of convertible promissory notes
   
(101
)
   
-
     
(101
)
   
-
     
-
     
-
 
Loss on exercise of warrants
   
(227,615
)
           
(227,615
)
   
-
     
-
     
-
 
Change in fair value of convertible promissory notes and derivative liability
   
73,425
     
-
     
73,425
     
-
     
-
     
-
 
Change in fair value of equity securities
   
713,468
             
713,468
     
-
     
-
     
-
 
Other (expense) income, net
   
(761,219
)
   
-
     
(761,219
)
   
734,981
     
-
     
734,981
 
Loss before income taxes
   
(25,165,675
)
   
-
     
(25,165,675
)
   
(23,103,150
)
   
-
     
(23,103,150
)
Income tax expense
   
(25,468
)
   
-
     
(25,468
)
   
48,861
     
-
     
48,861
 
Net loss
   
(25,191,143
)
   
-
     
(25,191,143
)
   
(23,054,289
)
   
-
     
(23,054,289
)
Less: net loss attributable to non-controlling interests
   
(158,710
)
   
-
     
(158,710
)
   
(670,641
)
   
-
     
(670,641
)
Net loss attributable to the Company’s shareholders
   
(25,032,433
)
   
-
     
(25,032,433
)
   
(22,383,648
)
   
-
     
(22,383,648
)
 
                                   
-
         
Other comprehensive loss
                                   
-
         
Foreign currency translation adjustment
   
(2,487,693
)
   
-
     
(2,487,693
)
   
(3,825,086
)
   
-
     
(3,825,086
)
Total comprehensive loss
   
(27,678,836
)
   
-
     
(27,678,836
)
   
(26,879,375
)
   
-
     
(26,879,375
)
Less: total comprehensive loss attributable to non-controlling interests
   
(183,278
)
   
-
     
(183,278
)
   
(540,805
)
   
-
     
(540,805
)
Total comprehensive loss attributable to the Company’s shareholders
   
(27,495,558
)
   
-
     
(27,495,558
)
   
(26,338,570
)
   
-
     
(26,338,570
)
 
As set forth above, the material differences between the U.S. GAAP and IFRS presentation with respect to the Group’s combined balance sheet as of 30 June 2023 and combined balance sheet as of 31 December 2022 are as follows:
 

a)
The reclassification of “Accumulated other comprehensive loss” under U.S. GAAP to “Reserves” under IFRS;

b)
The reclassification of amounts of share-based payments from “Additional paid-in capital” under U.S. GAAP to “Reserves” under IFRS;

c)
The reclassification of the amount recognized from the acquisition of 35% of CAE’s equity interest from “Additional paid-in capital” under U.S. GAAP to “Reserves” under IFRS; and

d)
Additional equity recognized from the difference between the total deemed transaction price and net assets acquired related to the Combination under IFRS.

e)
In 2021, the Company was deemed to have incurred non-cash listing costs of approximately $209.4 million as a result of the IFRS accounting treatment of the Combination, as Cenntro was deemed to have received a 67% controlling interest in CEGL (formerly NBG) and the Group was deemed to have incurred listing costs equaling the difference between the total deemed transaction price and total net assets. Under U.S. GAAP, the Combination is accounted for as a reverse recapitalization, which is equivalent to the issuance of shares by Cenntro for the net assets of CEGL (formerly NBG), accompanied by a recapitalization).
 
As set forth above, there is no difference between the U.S. GAAP and IFRS presentation as it relates to our combined statement of operations and comprehensive loss for the six months ended 30 June 2023.

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is not required to provide the information required by this item.

ITEM 4.
CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Roles 12a-15(e) or 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023, as required by paragraph (b) of Rules 13a-15 or 15d-15 under the Exchange Act. Based on this evaluation, management concluded that the Company's disclosure controls and procedures was not effective as of June 30, 2023, due to material weaknesses in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) that have been previously identified but continue to exist. See Part II, Item 9A of the 2022 Form 10-K/A for additional information.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the first quarter of fiscal 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Remediation

As previously described in Part II, Item 9A of our Annual Report on Form 10-K/A for the fiscal year ended December 31,2022, we began implementing a remediation plan to address the material weakness mentioned above. The weakness will not be considered remediated, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

PART II

ITEM 1.
LEGAL PROCEEDINGS

From time to time, we may be subject to various legal claims and proceedings that arise from the normal course of business activities, including, third party intellectual property infringement claims against us in the form of letters and other forms of communication. Litigation or any other legal or administrative proceeding, regardless of the outcome, could result in substantial cost, diversion of our resources, including management’s time and attention, and, depending on the nature of the claims, reputational harm. In addition, if any litigation results in an unfavorable outcome, there exists the possibility of a material adverse impact on our results of operations, prospects, cash flows, financial position and brand. Please refer to the description as contained in “Item 8 Financial Statements and Supplementary Data” on page F-1 of our Annual Report and the information described below.

In October 2021, Sevic Systems SE (“Sevic”), a former channel partner, commenced a lawsuit against Shengzhou Machinery, one of Cenntro’s wholly owned subsidiaries, relating to a contract for the sale of goods (the “Sevic Lawsuit”). Sevic filed its complaint with the People’s Court of Keqiao District, Shaoxing City, Light Textile City (the “People’s Court”). In the Sevic Lawsuit, Sevic alleges that the Shengzhou Machinery provided it with certain unmarketable goods and requests that the People’s Court (i) terminate two signed purchase orders signed on July 22, 2019 under its sales contract with Shengzhou Machinery signed on August 13, 2019 and (ii) award Sevic money damages for the cost of goods of $465,400, as well as interest and incidental losses, including freight and storage costs, for total damages of approximately $628,109.  The parties entered into mediation and on July 27, 2023, the People’s Court issued a civil mediation letter stating that i) both Sevic and Shengzhou Machinery agreed to terminate (x) two purchase orders signed on July 22, 2019 and (y) the sales contract signed on August 13, 2019; ii) Shengzhou Machinery shall pay Sevic a sum of approximately $13,908 by August 7, 2023; iii) Sevic voluntarily waived all other claims; and iv) Sevic shall pay the case acceptance fee and the property preservation application fee totaling approximately $3,429. After the completion of the meditation, no other disputes were outstanding between the two parties.

On March 25, 2022, Shengzhou Hengzhong Machinery Co., Ltd. (“Shengzhou Machinery”), an affiliate of Cenntro Automotive Corporation, filed a demand for arbitration against Tropos Technologies, Inc., a non-affiliated entity, with the American Arbitration Association (“AAA”), asserting claims for breach of contract and unjust enrichment. Shengzhou Machinery is seeking payment of $1,126,640 (exclusive of interest, costs, and attorneys’ fees) for outstanding invoices owed by Tropos Technologies, Inc. to Shengzhou Machinery. On February 16, 2023, AAA appointed an arbitrator and on April 25, 2023, Tropos Technologies, Inc. filed a motion to dismiss the arbitration demand. On May 23, 2023, Shengzhou Machinery filed a response in opposition to the motion to dismiss the arbitration demand. As of the date of this report, the parties are awaiting further proceedings under the arbitration process.

On July 22, 2022, Xiongjian Chen (the “Plaintiff") filed a complaint against Cenntro Electric Group Limited (“CENN”), Cenntro Automotive Group Limited (“CAG”), Cenntro Enterprise Limited (“CEL”) and Peter Z. Wang (“Wang,” together with CENN, CAG and CEL, the “Defendants”) in the United States District Court for the District of New Jersey. The complaint alleges eleven causes of action sounding in contract and tort against the Defendants, all pertaining to stock options issued to Mr. Chen pursuant to his employment as Chief Operating Officer of CAG. With respect to the four contract claims, Plaintiff alleges breach of contract claims pertaining to an employment agreement between Plaintiff and CAG and a purported letter agreement between Plaintiff and CEL. With respect to the seven tort claims, Plaintiff alleges claims regarding purported misrepresentations and promises made concerning the treatment of Plaintiff’s stock options upon a corporate transaction, including claims for tortious interference, fraud, promissory estoppel, negligent misrepresentation, unjust enrichment and conversion. The complaint seeks, among other things, money damages (including compensatory and consequential damages) in the amount of $19 million, plus interest, attorneys’ fees and expenses. Defendants moved to dismiss the complaint against all Defendants for failure to state a claim and for lack of personal jurisdiction over defendants CAG and CEL. On April 30, 2023, the District Court dismissed the claims against CAG and CEL for lack of personal jurisdiction. In addition, the District Court dismissed all the claims against Wang and CENN without prejudice and permitted the Plaintiff to amend his complaint within 30 days to address the deficiencies in his claims against Wang and CENN. On May 28, 2023, Plaintiff filed an amended complaint. On July 20, 2023 the Defendants filed a motion seeking the dismissal of that amended complaint.

As of the date of this report on Form 10-Q, there are three ongoing  civil litigation cases between Hangzhou Ronda Tech Co., Limited (“Ronda”), one of Cenntro’s wholly owned subsidiaries, and Fujian Newlongma Automotive Co., Ltd. (“Newlongma”), one of Ronda’s suppliers:
 

1)
On February 6, 2023, Ronda commenced a lawsuit against Newlongma in the Hangzhou Yuhang District People's Court, under which Ronda plead for (i) the termination of the vehicle purchase orders that Ronda placed with Newlongma on February 26, 2022; (ii) recovery of advance payments for total amount of approximately $438,702; and (iii) compensation for damages caused equal to approximately $453,290. The case mediation date was March 3, 2023 and was subsequently docketed on July 3, 2023. Since then, Newlongma filed a jurisdictional objection and the Court dismissed that jurisdictional objection. As of the date of this report on Form 10-Q, the proceeding trial date has not been set.
 

2)
On March 30, 2023, Ronda filed a lawsuit against Newlongma in the Hangzhou Yuhang District People's Court, pleading for compensation of damages for cost of auto parts for approximately $301,514. The case was docketed on July 19, 2023. and the trial date was set on August 15, 2023.
 

3)
On May 8, 2023, Newlongma filed a complaint against Ronda in the Longyan Yongding District People's Court, pleading for (i) termination of the cooperation agreement between Ronda and Newlongma; (ii) retention of the advance payments by Ronda for total amount of approximately $543,977; and (iii) Ronda’s payment of outstanding bills for $604,396. Ronda filed a jurisdictional objection and the Court dismissed that jurisdictional objection. Ronda has since appealed that ruling. As of the date of this report on Form 10-Q, the proceeding trial date has not been set yet.

ITEM 1A.
RISK FACTORS

You should carefully consider the risks discussed in the section entitled “Risk Factors” in the 2022 Form 10-K/A, which could materially affect our business, financial condition, or future results. The risks described in the 2022 Form 10-K/A are not the only risks facing the company. Additional risks and uncertainties not currently known to us or that we do not currently deem material, may also materially adversely affect our business, results of operations, cash flows, and financial position.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no sales of unregistered equity securities that we have not previously disclosed in filings with the U.S. Securities and Exchange Commission.

ITEM 3.
DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.
MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.
OTHER INFORMATION

None.

ITEM 6.
Exhibits

EXHIBIT INDEX

Exhibit
No.
 
Description of Exhibit
 
Certification of Principal Executive Officer required by Rule 13a-14(a).
 
Certification of Principal Financial Officer required by Rule 13a-14(a).
 
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code.
101.INS*
 
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*
 
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
 
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
 
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101)

*
Filed herewith.

**
Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CENNTRO ELECTRIC GROUP LIMITED
 
   
Dated: August 14, 2023.
 
   
 
CENNTRO ELECTRIC GROUP LIMITED
     
 
By:
/s/ Peter Z. Wang
   
Peter Z. Wang
   
Chief Executive Officer
   
(Principal Executive Officer)
     
 
By:
/s/ Edmond Cheng
   
Edmond Cheng
   
Chief Financial Officer
   
(Principal Accounting Officer)


42


Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Peter Z. Wang, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cenntro Electric Group Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4. The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

5. The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Dated: August 14, 2023
   
     
 
By:
/s/ Peter Z. Wang
   
Peter Z. Wang
   
Chairman and Chief Executive Officer
   
(Principal Executive Officer)




Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Edmond Cheng, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Cenntro Electric Group Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4. The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

5. The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Dated: August 14, 2023
   
 
By:
/s/ Edmond Cheng
   
Edmond Cheng
   
Chief Financial Officer
   
(Principal Accounting Officer and Principal Financial Officer)




Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Cenntro Electric Group Limited (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

 Dated: August 14, 2023
   
 
By:
/s/ Peter Z. Wang
   
Peter Z. Wang
   
Chairman and Chief Executive Officer
     
 
By:
/s/ Edmond Cheng
   
Edmond Cheng
   
Chief Financial Officer